Identify economic characteristics and competitive dynamics in the industry Identify the main strategies of the two companies Assess the quality of the financial
Questions
1. Identify economic characteristics and competitive dynamics in the industry.
2. Identify the main strategies of the two companies.
3. Assess the quality of the financial statements (Income Statement and Balance Sheet).
4. Analyze profitability and risk. Calculate at least three profitability ratios and three risk ratios for FY 2011 to support your discussion.
5. Discuss from an investor’s point of view why you would rather invest in one company over the other one.
INSTRUCTION:
Length: The analysis should be about three pages long (no strict minimum or maximum length).
9 – 1 1 3 – 0 4 0
S E P T E M B E R 1 8 , 2 0 1 2
________________________________________________________________________________________________________________
Professor Suraj Srinivasan and Research Associate Penelope Rossano prepared this case. This case was developed from published sources. HBS cases are developed solely as the basis for class discussion. Cases are not intended to serve as endorsements, sources of pri mary data, or illustrations of effective or ineffective management. Copyright © 2012 President and Fellows of Harvard College. To order copies or request permission to reproduce materials, call 1-800-545-7685, write Harvard Business School Publishing, Boston, MA 02163, or go to www.hbsp.harvard.edu/educators. This publication may not be digitized, photocopied, or otherwise reproduced, posted, or transmitted, without the permission of Harvard Business School.
S U R A J S R I N I V A S A N
P E N E L O P E R O S S A N O
Ahold versus Tesco – Analyzing Performance
Introduction
At the completion of her MBA program, Mary King was hired as a European Equity Analyst by
Alpha Plus Asset Management.a In her first big investment decision, she was tasked with advising the portfolio manager about a potential investment in the retail sector. Mary had whittled her choice to two retailers – Koninklijke Ahold (Ahold), a retailer headquartered in the Netherlands, and Tesco PLC (Tesco), a UK-headquartered retailer. Since this was to be her first recommendation, Mary knew that she would be acutely judged on the quality of her analysis.
Mary analyzed the business models of Ahold and Tesco by reviewing their history, geographic reach, and product and service offerings. She was particularly interested in the historical and current business strategies of the companies and how key financial results were affected by these strategies. Based on her review, Mary summarized the history, business strategy, recent performance, and future goals for each company.
Company Fundamentals
Koninklijke Ahold N.V. (Ahold)
History Ahold’s roots stemmed from the founding of a Dutch grocery store, Albert Heijn, in 1887 by its namesake Albert Heijn and his wife.1 It was a family business that grew in the following decades, under the leadership of Heijn’s grandsons to become one of the most important companies
in food retail in the Netherlands.2 Notable innovations included bringing self-service grocery shopping to the Netherlands,3 the development of own-brand food items (private label), and ready-
to-eat meals.4 Albert Heijn introduced non-food items, including liquor and health and beauty items, into its product lines in the 1970s5 and ventured into international expansion, first in Spain and then
the United States.6 Expansion continued and by the 1990s its international reach touched Latin America, Eastern Europe, and Asia.7 Expansion slowed and the business eventually contracted during the 2000s amidst accounting irregularities and management changes. In 2006, Ahold launched
a Names are for illustrative purposes only.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
113-040 Ahold versus Tesco – Analyzing Performance
2
a new strategic plan for profitable growth by focusing on strengthening its competitive position in its European and U.S. markets.8 It divested non-strategic assets and built its brands by improving
operations, lowering some prices, and more tightly managing costs.9
Business Structure and Performance Ahold sold food, grocery, and drug products, primarily in its 3008 retail stores in the Netherlands and the United States and employed over 218,000
full time employees.10 In addition to Albert Heijn, Ahold operated other leading brands including Etos drug stores, Gall & Gall liquors, and albert.nl in the Netherlands and Giant Carlisle, Stop &
Shop, Peapod, and Giant Landover in the U.S.11 It operated supermarkets ranging in size from compact (400 square meters) to superstores (8,400 square meters), which sold food and non-food
products.12 It also operated convenience stores, which were smaller stores (40 – 200 square meters) that were located in places of convenience for customers such as train stations, smaller streets, and at
gas stations.13 Finally, Ahold reached its customers via online channels. It ranked as the largest online retailer in the U.S. with the Peapod brand and in the Netherlands with the albert.nl brand.14
For the five years prior to 2011, Ahold’s strategy focused on an effort to lower its cost base, which allowed the company to invest in lowering certain price points, creating value, and being able to offer value added products and service offered to customers.15 In recent years Ahold had achieved its stated goal of sustainable net sales growth of five percent and an underlying operating margin of five percent.16 Ahold had achieved revenues of more than EUR 30 billion in sales, operating income of EUR 1.3 billion, net income of EUR 1 billion, and a market capitalization of EUR 11.188 billion (see Exhibits 1 and 2 for company financials).17 Ahold’s paid out dividend of 40 to 50 percent of adjusted
income from continuing operations, which equated to EUR 0.40 per share in 2011.18
Ahold’s business was geographically concentrated. As of FY 2011, 94% of total net sales were driven by operations in the Netherlands and the U.S. The business had grown faster in the most
recent year, at 6.6% year over year versus 4.2% in the Netherlands.19 Despite this, margins were higher in the Netherlands with 6.3% vs. 4.8% overall.20 Ahold had improved margins by strictly
controlling costs and the cost cutting program was planned to continue through 2014.21
In 2011, Ahold revised its strategic plan to focus on growth in what it called its “Reshaping Retail”
strategy.22 The strategy included three pillars to support growth – increasing customer loyalty, broadening Ahold’s offering, expanding geographic reach – and three pillars to enable growth –
simplicity, responsible retailing, and a focus on people performance.23 Goals of Ahold’s growth strategy included new customer loyalty initiatives, increased online sales, opening of new stores, and
increased penetration of own brands.24 With the strategy, Ahold aimed to save EUR 350 million in costs over three years and further increase its dividend pay-out ratio.25 Broader company goals were aimed at helping to improve the communities in which it operated and the lives of its customers by being a responsible retailer and by helping people to live healthier lives and reduce their negative impact on the environment.26
Tesco
History Similar to Ahold, Tesco’s history also reached back almost a century. It had its roots in a market stalls owned and run by Jack Cohen as early as 1919 London’s East End.27 Over time, Cohen
developed his market stalls into a successful grocery trading business.28 The first store opened in 1929 in Burnt Oak, Middlesex and in 1932 Tesco Stores Limited was founded.29 By 1939, there were over 100 Tesco stores across the United Kingdom – many of which were based on a self-service grocery store concept which Cohen had learned from the U.S.30 As he grew a successful grocery trading
business, Cohen’s business motto was "pile it high and sell it cheap.”31
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
Ahold versus Tesco – Analyzing Performance 113-040
3
Tesco made a concerted effort to expand its footprint internationally beginning in the mid 1990s.32 Its international reach steadily spread across Europe, the U.S., and Asia over the following decades. Tesco also grew its business by expanding its product lines into non food items such as electronics, clothing, music (CDs and downloads), internet services and software, telecom services, and financial services.33
Business structure and Performance As a result of its history, Tesco was not only geographically diverse but had also expanded its product and service offerings. It operated a range of bricks and mortar outlets. Tesco Extra stores, typically set in out-of-town locations, were the largest hypermarkets and stocked all product ranges – food and non-foodb. Tesco Metro stores were smaller
than Express stores and were typically located in city centers.34 Superstores were large supermarkets and stocked groceries and a smaller range of non-food items than Extra stores.35 Tesco Express stores, similar to a convenience store, were located in neighborhoods and residential areas. Product lines in these stores focused on essentials and higher margin products.36 One Stop stores were the smallest
type of grocery stores and were also positioned as a convenience store but in more limited locations.37 In addition to physical products and food, Tesco also offered its customers services, which ranged from financial products, e.g., banking, mortgage, and insurance products, to lifestyle offerings such
as diet tools.38 Tesco offered many customers the opportunity to shop via the internet with groceries and other items delivered to the home. 39 In the stores, Tesco leveraged advanced technology such as
self-service check outs and cameras in its stores to manage customer flow and improve efficiency.40
In FY 2011, with its 6,234 outlets and 519,671 employees, Tesco delivered group sales of GBP 64.5 billion, with growth of 7.4% over the previous year, and group operating profit of GBP of 3.9 billion with pre-tax growth of 5.3% (see Exhibits 3 and 4 for company financials). Financial results varied in different markets and products. The U.K. market generated GBP 42.8 billion in sales, which
represented 66% of group sales,c and GBP 2.5 billion in operating profit (down 1% year on year). A challenging economic environment in the U.K. in the years prior resulted in lower revenue growth
than the rest of Europe with GBP 9.9 billion in sales (15% of group) with 7.3% growth41 and operating profit of GBP 529 million. Asian market results were stronger than for the group. Revenues generated from the Asian region (GBP 10.8 billion) accounted for 17% of the group total and operating profits of GBP accounted for 20% of the group total. Operating profits generated from the Asian businesses were the strongest of all at 21.8%. Despite only contributing 1% to group sales, the U.S. showed the strongest revenue growth with 27.3% but generated an operating loss of GBP 153 million. The banking operations of Tesco also suffered from the challenging economic environment, particularly in the U.K. Despite growth of 13.6%, revenues were only GBP 1 billion (on top of group sales) and operating profits shrunk by 36.4% and generated GBP 168 million (4% of the total). Tesco continued a
long record of dividend growth (up 2.1%) to 14.76 pence.42
Tesco’s strategic objectives introduced in 2010 focused on its U.K. business by making improvements in its service operations. It also expanded and targeted offers to customers, lowered prices, and continued development of a strong management team.43 Tesco’s overall goals for the future were to continue to serve its customers with value-added products and services while also creating jobs, and delivering strong performance for its shareholders.44
b Non-food items included clothing, electronics, books, DVDs, CDs, gifts, jewelry, sports, home and furnishings, gardening, etc. products. c Calculated on a constant tax rate basis.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
113-040 Ahold versus Tesco – Analyzing Performance
4
Analyzing Performance
While Mary had found her brief assessment of the companies’ histories and current strategies relatively straightforward to perform, she struggled with her performance analysis. The companies had performed similar to each other on the basis of their Return on Equity (ROE) over the past three years ranging from 16 percent to 19 percent. However, their stock performance had diverged (see Exhibit 5). Between January 1, 2008 and January 1, 2012, Ahold stock had just about broken even for investors while Tesco had lost more than 30 percent (including dividend returns in both cases). Mary had learned in business school that the DuPont Decomposition analysis was a good tool to assess performance so she used the framework, using company financials (see Exhibits 1-4), to analyze Ahold and Tesco (see Exhibit 6). The traditional DuPont Decomposition approach separated a company’s Return on Equity into three factors: (1) the margins the company was making relative to sales, (2) how profitably a company employed its assets to generate sales, and (3) how big the firm’s asset base was relative to shareholders’ equity in the firm. Based on her DuPont analysis, Mary noted that Tesco had generated higher margins than Ahold, but had lower asset turnover ratios.
Mary wondered what drove the differences in stock performance given the similarity of the ROE numbers. She noted that Ahold held about 2.4 billion Euros in cash and equivalents, which amounted to 16 percent of its total assets compared to Tesco which held only 2.3 billion GBP on a significantly larger asset base of GBP 50 billion or 5 percent of total assets. Ahold had not discussed why it was holding so much cash. Mary wondered how to take into account a company’s cash position while assessing its performance?
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
Ahold versus Tesco – Analyzing Performance 113-040
5
Exhibit 1 Ahold Income Statement
Income Statement
(millions of Euro) FY2008 FY2009 FY2010 FY2011
Total revenues
Cost of goods sold
Selling expense
Total expenses
Gross profit
General and administrative expense total
Operating income
Interest expense
Interest and investment income
Net interest expense
Income/(loss) from affiliates
Currency exchange gain (loss)
Other non-operating income (expense)
Earnings before taxes excl. unusual items
Restructuring charges
Asset writedown
Legal settlements
Other unusual items
Earnings before taxes including unusual items
Income tax expense
Earnings from continuing operations
Earnings of discontinued operations
Extraordinary items and accounting change
Net income to company
Minority interest in earnings
Net income
25,648
18,777
4,924
23,701
1,947
696
1,251
(343)
110
(233)
124
87
(67)
1,162
(46)
(3)
–
–
1,113
226
887
195
–
1,802
(5)
1,077
27,925
20,338
5,488
25,826
2,099
740
1,359
(316)
27
(289)
106
(25)
38
1,189
(23)
(39)
–
(7)
1,120
148
972
(78)
–
894
–
894
29,530
21,610
5,714
27,324
2,206
816
1,390
(288)
18
(270)
57
3
8
1,188
(24)
(30)
–
–
1,134
271
863
(10)
–
853
–
853
30,271
22,350
5,652
28,002
2,269
882
1,387
(245)
20
(225)
141
(7)
8
1,304
(15)
(25)
(92)
–
1,172
140
1,032
(15)
–
1,017
–
1,017
Source: Capital IQ, accessed August 2012.
Dates of Filings: December 28, 2008, January 3, 2010, January 2, 2011, and January 1, 2012.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
113-040 Ahold versus Tesco – Analyzing Performance
6
Exhibit 2 Ahold Balance Sheet
Balance Sheet (millions of Euro) FY2008 FY2009 FY2010 FY2011
ASSETS
Cash and equivalents
Short Term investments
Total cash and ST investments
Accounts receivable
Other receivables
Notes receivable
Total receivables
Inventory
Other current assets
Total current assets
Gross property, plant and equip.
Accumulated depreciation
Net property, plant, and equip.
Long-term investments
Goodwill
Other intangibles
Loans receivable long-term
Deferred tax assets, LT
Other long-term assets
Total assets
LIABILITIES
Accounts payable
Accrued expenses
Short-term borrowings
Current portion of long term debt
Current portion of capital leases
Current income taxes payable
Unearned revenue, current
Other current liabilities
Total current liabilities
Long term debt
Capital leases
Unearned revenue, non current
Pension and other post-retire. benefits
Def. tax liability, non current
Other non -current liabilities
Total liabilities
Common stock
Additional paid in capital
Retained earnings
Comprehensive inc. and other
Total common equity
Total equity
Total Liabilities and equity
2,863
18
2,881
362
439
9
810
1,319
127
5,137
9,655
(4,129)
5,526
976
251
347
87
358
921
13,603
2,284
1,035
37
372
50
101
30
229
4,138
2,757
1,025
55
113
115
713
8,916
358
9,916
(4,874)
(713)
4,687
4,687
13,603
2,688
3
2,691
349
352
12
713
1,209
492
5,105
9,878
(4,471)
5,407
1,105
254
365
81
429
1,187
13,933
2,37
959
38
369
51
141
88
242
4,025
2,250
992
47
96
173
910
8,493
358
9,916
(4,154)
(680)
5,440
5,440
13,933
2,600
2
2,602
337
379
67
783
1,331
478
5,194
10,993
(5,166)
5,827
1,120
373
389
32
410
1,380
14,725
2,323
1,039
39
19
59
243
95
275
4,092
2,348
1,096
35
129
177
938
8,815
358
9,916
(3,916)
(448)
5,910
5,910
14,725
2,438
2
2,440
369
405
4
778
1,466
509
5,193
11,583
(5,599)
5,984
1,170
404
432
32
394
1,371
14,980
2,436
1,095
41
429
67
136
38
372
4,614
1,986
1,158
29
94
199
1,023
9,103
330
9,094
(3,189)
(358)
5,877
5,877
14,980
Source: Capital IQ, accessed August 2012.
Dates of Filings: December 28, 2008, January 3, 2010, January 2, 2011, and January 1, 2012.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
Ahold versus Tesco – Analyzing Performance 113-040
7
Exhibit 3 Tesco Income Statement
Income Statement
(millions of GBP) FY2008 FY2009 FY2010 FY2011
Total revenues
Cost of goods sold
Gross profit
General and administrative expenses
Operating income
Interest expense
Interest and investment income
Net interest expense
Income/(loss) from affiliates
Other non-operating income (expense)
Earnings before taxes excl. unusual items
Impairment of goodwill
Gain (loss) on sale of assets
Asset writedown
Earnings before taxes including unusual items
Income tax expense
Earnings from continuing operations
Earnings of discontinued operations
Net income to company
Minority interest in earnings
Net income
53,898
49,745
4,153
1,227
2,926
(400)
91
(309)
110
(78)
2,649
–
236
32
2,917
779
2,138
–
2,138
(5)
2,133
56,910
52,198
4,712
1,575
3,137
(531)
114
(417)
33
151
2,904
(131)
377
26
3,176
840
2,336
–
2,336
(9)
2,327
60,455
55,330
5,125
1,658
3,467
(465)
131
(334)
57
19
3,209
–
432
–
3,641
864
2,777
(106)
2,671
(16)
2,665
64,539
59,278
5,261
1,634
3,627
(417)
114
(303)
91
44
3,459
–
376
–
3,835
879
2,956
(142)
2,814
(8)
2,806
Source: Capital IQ, accessed August 2012.
Dates of Filings: February 28, 2009, February 27, 2010, February 26, 2011, and February 25, 2012.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
113-040 Ahold versus Tesco – Analyzing Performance
8
Exhibit 4 Tesco Balance Sheet
Balance Sheet
(millions of GBP) FY2008 FY2009 FY2010 FY2011
ASSETS
Cash and equivalents
Short Term investments
Total cash and ST investments
Accounts receivable
Other receivables
Notes receivable
Total receivables
Inventory
Prepaid expenses
Other current assets
Total current assets
Gross property, plant and equip.
Accumulated depreciation
Net property, plant, and equip.
Long-term investments
Goodwill
Other intangibles
Accounts receivable long-term
Loans receivable long-term
Deferred tax assets, LT
Deferred charges, LT
Other long-term assets
Total assets
LIABILITIES
Accounts payable
Accrued expenses
Short-term borrowings
Current portion of long term debt
Current portion of capital leases
Current income taxes payable
Other current liabilities
Total current liabilities
Long term debt
Capital leases
Pension and other post-retire. benefits
Def. tax liability, non current
Other non -current liabilities
Total liabilities
Common stock
Additional paid in capital
Retained earnings
Treasury stock
Comprehensive inc. and other
Total common equity
Minority interest
Total equity
Total liabilities and equity
3,509
1,233
4,742
2,194
1,134
1,541
4,869
2,669
419
780
13,479
29,844
(6,692)
23,152
62
3,234
389
1,470
259
49
453
3,017
45,564
4,910
1,701
3,034
390
47
362
7,151
17,595
12,195
196
1,494
676
502
32,658
395
4,638
7,644
(229)
401
12,849
57
12,906
45,564
2,819
1,314
4,133
2,583
1,242
144
3,969
2,729
337
597
11,765
31,783
(7,580)
24,203
1,015
3,337
281
1,844
–
38
559
2,981
46,023
5,084
2,302
598
886
45
472
6,628
16,015
11,521
164
1,840
795
1,007
31,342
399
4,801
9,048
(180)
528
14,596
85
14,681
46,023
2,428
1,022
3,450
2,514
1,947
–
4,461
3,162
387
579
12,039
32,570
(8,172)
24,398
1,254
3,316
394
2,127
–
48
628
3,002
47,206
5,782
2,428
463
873
50
432
7,703
17,731
9,541
148
1,356
1,094
713
30,583
402
4,896
11,171
(141)
207
16,535
88
16,623
47,206
2,305
1,243
3,548
2,502
2,244
–
4,746
3,598
420
551
12,863
34,772
(9.062)
25,710
1,949
3,449
492
1,901
–
23
677
3,717
50,781
5,917
2,612
415
1,391
32
416
8,412
19,249
9,777
134
1,872
1,160
788
32,980
402
4,964
12,164
(18)
263
17,775
25
17,801
50,781
Source: Capital IQ, accessed August 2012.
Dates of Filings: February 28, 2009, February 27, 2010, February 26, 2011, and February 25, 2012.
For the exclusive use of R. Lee, 2022.
This document is authorized for use only by Rebekah Lee in BU 650 Summer 2022 taught by Jordan Rippy, Johns Hopkins University from May 2022 to Nov 2022.
Ahold versus Tesco – Analyzing Performance 113-040
9
Exhibit 5 Stock price performance
Source: Capital IQ, accessed September 2012.
Exhibit 6 DuPont Decomposition of Ahold and Tesco
Ahold Tesco
Decomposing Profitability
FY2009 FY2010 FY2011 FY2009 FY2010 FY2011
X
NI/Sales
Sales/Beg Total
Assets
3.20%
2.05
2.89%
2.12
3.36%
2.06
4.09%
1.25
4.39%
1.31
4.35%
1.37
X Beg Total
Assets/Beg Equity
2.90 2.56 2.49 3.53 3.13 2.84
= ROE
(ROA*Financial
Leverage)
19.07% 15.68% 17.21% 18.11% 18.
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.