On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech’s fair v
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows:
Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet.
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows:
The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date):
Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet.
image1.png
image2.png
,
Sheet1
| Consolidation Entries | |||||||
| Innovus | ChipTech | Debit | Credit | Consolidated | |||
| Revenues | (990,000) | (210,000) | |||||
| Cost of Goods Sold | 500,000 | 90,000 | |||||
| Depreciation Expense | 100,000 | 5,000 | |||||
| Amortization Expense | 55,000 | 18,000 | |||||
| Dividend Income | (40,000) | – 0 | |||||
| Net Income | (375,000) | (97,000) | |||||
| Retained Earnings 1/1 | (1,555,000) | (450,000) | |||||
| Net Income | (375,000) | (97,000) | |||||
| Dividends Declared | 250,000 | 40,000 | |||||
| Retained Earnings 12/31 | (1,680,000) | (507,000) | |||||
| Current Assets | 960,000 | 355,000 | |||||
| Investment in ChipTech | 670,000 | ||||||
| Equipment (net) | 765,000 | 225,000 | |||||
| Trademark | 235,000 | 100,000 | |||||
| Existing Technology | – 0 | 45,000 | |||||
| Goodwill | 450,000 | – 0 | |||||
| Total Assets | 3,080,000 | 725,000 | |||||
| Liabilities | (780,000) | (88,000) | |||||
| Common Stock | (500,000) | (100,000) | |||||
| Additional Paid-in-Capital | (120,000) | (30,000) | |||||
| Retained Earnings 12/31 | (1,680,000) | (507,000) | |||||
| Total Liabilities and Equity | (3,080,000) | (725,000) | |||||
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
