Dehew Healthcare System (Sample Organization) FY19 FY18 INCOME Gross Patient Revenue
What are the key components of an income statement?
2. What is a break-even analysis? What is the break-even point for this organization? List expenses assigned as variable and fixed. Show the calculations. (Net Operating Revenue – Variable Costs = Contribution Margin. Contribution margin/UOS = CM per UOS. Fixed Costs/CM per UOS = # of UOS to Breakeven).
3. How does a break-even analysis vary between fee-for-service and capitated payments? Explain it using the income statement you chose. What are the similarities and differences applicable to the Income statements in fee-for-service and capitated payment options?
Dehew Healthcare System (Sample Organization) FY19 FY18 INCOME Gross Patient Revenue $30,981,629 $23,072,676 Deductions from Revenue Contractual Allowances $14,995,326 $11,000,000 Charity Care $1,735,909 $1,560,000 Provision for Bad Debt $641,786 $575,000 Total Deductions from Patient Revenue $17,373,021 $13,135,000 Net Patient Revenue $13,608,608 $9,937,676 Premium Revenue $65,882 $56,000 Other Revenue $289,856 $150,000 Total Net Revenue $13,964,346 $10,143,676 EXPENSES: SALARIES AND WAGES $8,925,000 $8,000,000 S&W – REGULAR (Line Staff) $3,470,400 $3,000,000 S&W – REGULAR Executive/Management/Providers) $5,204,600 $4,800,000 PHYSICIAN DIRECTOR FEES $250,000 $200,000 EMPLOYEE BENEFITS EXPENSES $290,000 $304,427 SUPPLIES EXPENSE $81,930 $52,906 MEDICAL SURGICAL SUPPLIES $50,555 $35,000 DRUGS $7,010 $4,843 GENERAL SUPPLIES $21,033 $9,884 WEARING APPAREL EXPENSE $1,657 $1,354 CLEANING COMPOUNDS $1,674 $1,825 PURCHASED SERVICES $21,163 $21,189 OFFSITE RECORD STORAGE $3,566 $1,752 ANSWERING SERVICES $12,811 $11,723 GARBAGE AND REFUSE REMOVAL $2,325 $1,150 POSTAGE/COURIER SERVICE $2,462 $6,565 PURCHASED OUTSIDE SERVICES $15,598 $27,459 SECURITY SERVICE $1,528 $838 CLEANING SERVICE $14,070 $26,621 FACILITIES EXPENSE $462,882 $423,538 RENT – EXPENSE $459,844 $408,552 REPAIRS & MAINTENANCE (T&M) $1,865 $10,250 ELECTRICITY $1,172 $4,736 OTHER OPERATING EXPENSES $324,448 $255,271 LICENSURE FEES $962 $100 INSURANCE – PROF. LIABILITY $238,093 $200,000 TRAVEL/SEMINARS/MEETINGS $38,209 $14,999 EQUIPMENT RENTALS $5,957 $7,111 ED.SUPPLIES/MEMBERSHIP FEES $41,227 $33,061 INTRASYSTEM ALLOCATION $750,000 $700,985 Total Operating Expenses $10,871,020 $9,785,775 Net Income/Loss $3,093,326 $357,901 Units of Service 40,800 35,000
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
