For each of the categories that show a difference between the 3 years, determine what factors could have caused the differences.? ?? Net Income befo
For each of the categories that show a difference between the 3 years, determine what factors could have caused the differences.
Net Income before tax and Income tax rate
Sheet1
| Consolidated Statements Of Income – USD ($) shares in Thousands, $ in Millions | COSTCO Wholesales Corporation | Consolidated Balance Sheets – USD ($) $ in Millions | 2021 | 2020 | 2019 | ||||||||||
| 2021 | 2020 | 2019 | CURRENT ASSETS | ||||||||||||
| REVENUE | Cash and cash equivalents | $ 11,258 | $ 12,277 | $ 8,384 | |||||||||||
| Total revenue | $ 195,929 | $ 166,761 | $ 152,703 | 17% | 0.09 | 9% | 0.90 | Short-term investments | 917 | 1,028 | $ 1,060 | ||||
| OPERATING EXPENSES | Receivables, net | 1,803 | 1,550 | $ 1,535 | |||||||||||
| Merchandise costs | 170,684 | 144,939 | 132,886 | 18% | $25,745 | 9% | $12,053 | Merchandise inventories | 14,215 | 12,242 | $ 11,395 | ||||
| Selling, general and administrative | 18,461 | 16,332 | 14,994 | 13% | $2,129 | 9% | $1,338 | Other current assets | 1,312 | 1,023 | $ 1,111 | ||||
| Preopening expenses | 76 | 55 | 86 | 38% | $21 | -36% | -$31 | Total current assets | 29,505 | 28,120 | $ 23,485 | ||||
| Operating Income | 6,708 | 5,435 | 4,737 | 23% | $1,273 | 15% | $698 | OTHER ASSETS | |||||||
| OTHER INCOME (EXPENSE) | Property and Equipment, net | 23,492 | 21,807 | 20,890 | |||||||||||
| Interest expense | (171) | (160) | (150) | 7% | -$11 | 7% | -$10 | Operating lease right-of-use assets | 2,890 | 2,788 | 0 | ||||
| Interest income and other, net | 143 | 92 | 178 | 55% | $51 | -48% | -$86 | Other long-term assets | 3,381 | 2,841 | 1,025 | ||||
| INCOME BEFORE INCOME TAXES | 6,680 | 5,367 | 4,765 | 24% | $1,313 | 13% | $602 | TOTAL ASSETS | 59,268 | 55,556 | 45,400 | ||||
| Income Tax Expense | 1,601 | 1,308 | 1,061 | 22% | $293 | 23% | $247 | CURRENT LIABILITIES | |||||||
| Net income including noncontrolling interests | 5,079 | 4,059 | 3,704 | 25% | $1,020 | 10% | $355 | Accounts payable | 16,278 | 14,172 | 11,679 | ||||
| Net income attributable to noncontrolling interests | (72) | (57) | (45) | 26% | -$15 | 27% | -$12 | Accrued salaries and benefits | 4,090 | 3,605 | 3,176 | ||||
| NET INCOME ATTRIBUTABLE TO COSTCO | $ 5,007 | $ 4,002 | $ 3,659 | 25% | $1,005 | 9% | $343 | Accrued member rewards | 1,671 | 1,393 | 1,180 | ||||
| NET INCOME PER COMMON SHARE ATTRIBUTABLE TO COSTCO: | Deferred membership fees | 2,042 | 1,851 | 1,711 | |||||||||||
| Basic (in dollars per share) | $ 11.30 | $ 9.05 | $ 8.32 | 25% | $2 | 9% | $1 | Current portion of long-term debt | 799 | 95 | 1,699 | ||||
| Diluted (in dollars per share) | $ 11.27 | $ 9.02 | $ 8.26 | 25% | $2 | 9% | $1 | Other current liabilities | 4,561 | 3,728 | 3,792 | ||||
| Weighted Average Number of Shares Outstanding, Diluted [Abstract] | Total current liabilities | 29,441 | 24,844 | 23,237 | |||||||||||
| Basic (shares) | 443,089 | 442,297 | 439,755 | 0% | $792 | 1% | $2,542 | OTHER LIABILITIES | |||||||
| Diluted (shares) | 444,346 | 443,901 | 442,923 | 0% | $445 | 0% | $978 | Long-term debt, excluding current portion | 6,692 | 7,514 | 5,124 | ||||
| Net sales | Long-term operating lease liabilities | 2,642 | 2,558 | ||||||||||||
| REVENUE | Other long-term liabilities | 2,415 | 1,935 | 1455 | |||||||||||
| revenue | $ 192,052 | $ 163,220 | $ 149,351 | 18% | $28,832 | 9% | $13,869 | Total liabilities | 41,190 | 36,851 | 29,816 | ||||
| Membership fees | 3887 | 3541 | 3352 | 10% | $346 | 6% | $189 | EQUITY | |||||||
| Total REVENUE | $ 195,939 | $ 166,761 | $ 152,703 | 17% | $29,178 | 9% | $14,058 | Preferred stock | 0 | 0 | 0 | ||||
| Common Stock | 4 | 4 | 4 | ||||||||||||
| Additional paid-in capital | 7,031 | 6,698 | 6,417 | ||||||||||||
| Accumulated other comprehensive loss | (1,137) | (1,297) | (1,436) | ||||||||||||
| Retained earnings | 11,666 | 12,879 | 10,258 | ||||||||||||
| Total Costco stockholders' equity | 17,564 | 18,284 | 15,243 | ||||||||||||
| Noncontrolling interests | 514 | 421 | 341 | ||||||||||||
| Total equity | 18,078 | 18,705 | 15,584 | ||||||||||||
| TOTAL LIABILITIES AND EQUITY | $ 59,268 | $ 55,556 | $ 45,400 | ||||||||||||
| COSTCO WHOLESALE CORPORATION | |||||||||||||||
| DATA FROM STATEMENTS OF INCOME ( in million ) | |||||||||||||||
| 2021 | 2020 | 2019 | Change % in 2021 | Change in amount 2021 | Change % in 2020 | Change in amount in 2022 | |||||||||
| Net Sales | $192,052 | $163,220 | $149,351 | 18% | $28,832 | 9% | $13,869 | ||||||||
| Less merchandise costs | $170,684 | $144,939 | $132,886 | 18% | $25,745 | 9% | $12,053 | ||||||||
| Gross Profit | $21,368 | $18,281 | $16,465 | ||||||||||||
| Gross Profit Margin | 11.13% | 11.20% | 11.02% | -1% | -$0 | 2% | $0 | ||||||||
| Total Revenue | $195,929 | $166,761 | $152,703 | 17% | $29,168 | 9% | $14,058 | ||||||||
| Net Profit Margin | 2.6% | 2.4% | 2.4% | 6% | 0.00 | 0% | 0.00 | ||||||||
| Operating Income | $195,929 | $166,761 | $152,703 | 17% | $29,168 | 9% | $14,058 | ||||||||
| Interest Expenses | -$171 | -$160 | -$150 | 7% | -$11 | 7% | -$10 | ||||||||
| Interest Income and other | $143 | $92 | $178 | 55% | $51 | -48% | -$86 | ||||||||
| Non operating Income | -$28 | -$68 | $28 | -59% | $40 | -343% | -$96 | ||||||||
| Net Income Before Taxes | $6,680 | $5,367 | $4,765 | 24% | $1,313 | 13% | $602 | ||||||||
| Net Income | $5,007 | $4,002 | $3,659 | 25% | $1,005 | 9% | $343 | ||||||||
| Earing per Share | $11.27 | $9.05 | $8.26 | 25% | $2.22 | 10% | $0.79 | ||||||||
| Income tax rate | 24% | 24% | 22% | -2% | 0.09 | 9% | 0.02 | ||||||||
| COSTCO WHOLESALE CORPORATION | |||||||||||||||
| DATA FROM BALANCE SHEETS ( in million ) | |||||||||||||||
| 2021 | 2020 | 2019 | Change % in 2021 | Change in amount 2021 | Change % in 2020 | Change in amount in 2022 | |||||||||
| Current Assets | $29,505 | $28,120 | $23,485 | 4.9% | $1,385 | 19.7% | $4,635 | ||||||||
| Total Assets | $59,268 | $55,556 | $45,400 | 6.7% | $3,712 | 22.4% | $10,156 | ||||||||
| Current Liabilities | $29,441 | $24,844 | $23,237 | 18.5% | $4,597 | 6.9% | $1,607 | ||||||||
| Total Liabilities | $41,190 | $36,851 | $29,816 | 11.8% | $4,339 | 23.6% | $7,035 | ||||||||
| Debt to Total Assets Ratio | 0.69 | 0.66 | 0.66 | 4.8% | 0.03 | 1.0% | 0.01 | ||||||||
| Book Value | $18,078 | $18,705 | $15,584 | -3.4% | -$627.00 | 20.0% | $3,121.00 | ||||||||
| Current Ratio | 1.00 | 1.13 | 1.01 | -11.5% | -0.13 | 12.0% | $0.12 |
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
