Business Question
1 Unit-4 Assignment Mit Dani Purdue University Global GB550-01 Financial Management Sinan Yildirim 04/30/24 2 Evaluating Investment Projects Question One The estimated cost of common equity using CAPM can be obtained as follows: πΆππ π‘ ππ πππ’ππ‘π¦ = π ππ πππππ πππ‘π ππ πππ‘π’ππ − π΅ππ‘π × (ππππππ‘ π ππ‘π’ππ − π ππ πππππ π ππ‘π ππ π ππ‘π’ππ πΆ = 4% + 0.08(15% − 3%)=4.96% Question Two 12% 0 1 2 3 4 5 6 7 8 8 $ (60,000.00) $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 IRR NPV $ (10,323.60) PV $49676.40 a. Finding NPV Initial investment: $60,000 6.876% 3 Cash flow per year: $10,000 Number of years: 8 Discount rate : 12%. NPV calculation using Excel: πππ = 10000 10000 10000 10000 10000 10000 10000 10000 + + + + + + + − 60000 1.12 1.122 1.123 1.124 1.125 1.126 1.127 1.128 = −$10,323.60 b. Finding IRR Calculating IRR on Excel: Iπ π = πΌπ π (π΅3: π΅11) = 6.88% c. Finding MIRR Finding MIRR on Excel: = ππΌπ π (π΅3: π΅11, π΅1, π΅12) = 6.88% d. Project’s PI Profitability index of the project is given by: ππ ππ πΉπ’π‘π’ππ πΆππ β πΉπππ€π ; πΌπππ‘πππ πΌππ£ππ π‘ππππ‘π == ππ(π΄1, π΅1, π΅11,0,0) $49676.40 = = 0.83 60,000 60000 e. Project’s payback period πΌπππ‘πππ πππ£ππ π‘ππππ‘ $60,000 πππ¦ππππ ππππππ = Annual Cash flow = $10,000 = 6 π¦ππππ 4 f. Project’s discounted payback period πππππππ£ππππ ππππ’ππ‘ 0 π·ππ πππ’ππ‘ππ πππ¦ππππ ππππππ = πππππ π’ππ‘ππ π΅ππππ ππ£ππ + π ππππ£πππ¦ ππππ πΆππ β πΉπππ€ = 6 + 6 = 6 π¦ππππ Question Three Part (a) Initial Investment = -$20,000,000 Cash Flows: Year 1: $5,000,000 Year 2: $10,000,000 Year 3: $20,000,000 For Project B: Initial Investment = -$20,000,000 Cash Flows: Year 1: $20,000,000 Year 2: $10,000,000 Year 3: $6,000,000 5 NPV when Cost of capital is 5% Project A: 5000000 10000000 20000000 + + − 20,000,000 = $31,108,951.52 − 20,000,000 1.051 1.052 1.053 ππππ΄ = = $11,108,951.52 Project B ππππ΅ = 20000000 10000000 6000000 + + − 20000000 = $13,300,939.42 1.051 1.052 1.053 NPV when Cost of capital is 10% Project A: ππππ΄ = ππππ΅ = 5000000 1.11 + 10000000 1.12 + 20000000 1.13 − 20,000,000 = $7836213.37 20000000 10000000 6000000 + + − 20000000 = $10954169.80 1.11 1.12 1.13 NPV when Cost of capital is 15% Project B: ππππ΄ = ππππ΅ = 5000000 1.151 + 10000000 1.152 + 20000000 1.153 − 20,000,000 = $5,059,587.41 20000000 10000000 6000000 + + − 20000000 = $8,897,838.42 1.151 1.152 1.153 Part (b) IRR for Project A =IRR(B3:B6); IRR for Project B =IRR(E3:E6) Year 0 1 2 3 Project A CF $ (20,000,000.00) $ 5,000,000.00 $ 10,000,000.00 $ 20,000,000.00 Year 0 1 2 3 Project B CF $ (20,000,000.00) $ 20,000,000.00 $ 10,000,000.00 $ 6,000,000.00 6 IRR 26.73% IRR Therefore, πΌπ π π΄ = 26.73% πππ πΌπ π π΅ = 47.63% 47.63%
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
