KU Statement of Cash Flows Indirect Method Exercise
Problem 21-16 (Algo) Statement of cash flows; indirect method [LO21-4, 21-8]
The comparative balance sheets for 2024 and 2023 and the statement of income for 2024 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.
| DUX COMPANY | ||
| Comparative Balance Sheets | ||
| December 31, 2024 and 2023 | ||
| ($ in thousands) | ||
| 2024 | 2023 | |
|---|---|---|
| Assets | ||
| Cash | $ 123.0 | $ 35.0 |
| Accounts receivable | 63.0 | 65.0 |
| Less: Allowance for uncollectible accounts | (4.0) | (3.0) |
| Dividends receivable | 18.0 | 17.0 |
| Inventory | 70.0 | 65.0 |
| Long-term investment | 30.0 | 25.0 |
| Land | 85.0 | 40.0 |
| Buildings and equipment | 165.0 | 265.0 |
| Less: Accumulated depreciation | (8.0) | (125.0) |
| $ 542.0 | $ 384.0 | |
| Liabilities | ||
| Accounts payable | $ 28.0 | $ 35.0 |
| Salaries payable | 17.0 | 20.0 |
| Interest payable | 19.0 | 17.0 |
| Income tax payable | 22.0 | 23.0 |
| Notes payable | 45.0 | 0 |
| Bonds payable | 92.0 | 52.0 |
| Less: Discount on bonds | (2.0) | (3.0) |
| Shareholders’ Equity | ||
| Common stock | 210.0 | 200.0 |
| Paid-in capital—excess of par | 24.0 | 20.0 |
| Retained earnings | 95.0 | 20.0 |
| Less: Treasury stock | (8.0) | 0 |
| $ 542.0 | $ 384.0 | |
| DUX COMPANY | ||
| Income Statement | ||
| For the Year Ended December 31, 2024 | ||
| ($ in thousands) | ||
| Revenues | ||
|---|---|---|
| Sales revenue | $ 425.0 | |
| Dividend revenue | 18.0 | $ 443.0 |
| Expenses | ||
| Cost of goods sold | 150.0 | |
| Salaries expense | 55.0 | |
| Depreciation expense | 3.0 | |
| Bad debt expense | 1.0 | |
| Interest expense | 38.0 | |
| Loss on sale of building | 33.0 | |
| Income tax expense | 46.0 | 326.0 |
| Net income | $ 117.0 | |
Additional information from the accounting records:
- A building that originally cost $160,000, and which was three-fourths depreciated, was sold for $7,000.
- The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
- Property was acquired by issuing a 13%, seven-year, $45,000 note payable to the seller.
- New equipment was purchased for $60,000 cash.
- On January 1, 2024, bonds were sold at their $40,000 face value.
- On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
- Cash dividends of $28,000 were paid to shareholders.
- On November 12, 12,500 shares of common stock were repurchased as treasury stock at a cost of $8,000.
Required:
Prepare the statement of cash flows for Dux Company using the indirect method.
Note: Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
