For this assignment, all you have to do is follow the instructions to complete the Excel document. The instructions and start file are attached.?-ClassicGardens-03.xlsxExcel2021InPra
For this assignment, all you have to do is follow the instructions to complete the Excel document.
The instructions and start file are attached.
BreakEven
| Classic Gardens and Landscapes | ||||||
| Break Even Point in Units | ||||||
| Based on Sales Price | ||||||
| Sales Price | $250 | |||||
| Assigned Variable Cost | $125 | |||||
| Fixed Cost for Department | $15,000 | |||||
| Per Unit Margin (Profit) | $125 | |||||
| Break Even Point | 120 | |||||
| # Sold | Fixed Cost | Total Variable Costs | Total Costs | Dollar Sales | Profit | |
| 0 | $15,000 | $0 | $15,000 | $0 | -$15,000 | |
| 50 | ||||||
| 75 | ||||||
| 100 | ||||||
| 125 | ||||||
| 150 | ||||||
| 175 | ||||||
| 200 | ||||||
| 225 | ||||||
| 250 |
Gross Margins
| Classic Gardens and Landscapes (CGL) | |||||||
| Gross Margin by Department, Six Months | |||||||
| Departments | April | May | June | July | August | September | Total |
| Lawn Maintenance | $4,500 | $5,200 | $6,500 | $8,400 | $8,500 | $10,000 | $43,100 |
| Tree & Shrubbery | $5,000 | $3,400 | $3,500 | $6,500 | $12,000 | $12,500 | $42,900 |
| Patio and Furniture | $12,000 | $9,000 | $15,500 | $13,500 | $15,000 | $12,450 | $77,450 |
| Fountains and Irrigation | $10,000 | $5,500 | $6,500 | $7,200 | $7,000 | $8,000 | $44,200 |
| Design Consulting | $5,000 | $5,200 | $3,500 | $4,500 | $3,500 | $8,000 | $29,700 |
| Total Gross Margin | $36,500 | $28,300 | $35,500 | $40,100 | $46,000 | $50,950 | $237,350 |
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
