College Pal
Connecting to a pal for your paper
  • Home
  • Place Order
  • My Account
    • Register
    • Login
  • Confidentiality Policy
  • Samples
  • How It Works
  • Guarantees

Sms or Whatsapp only : US:+12403895520

 

email: [email protected]
February 23, 2023

EXCEL PROJECT: PROJECTING FINANCIAL STATEMENTS ASSIGNMENT INSTRUCTIONS OVERVIEW Common Sized Balance Sheets (Tabs 12), Common Sized Income Statements (Tab 13), Horizontal Analysi

Uncategorized

 (This is part 3 of the project) 

EXCEL PROJECT: PROJECTING FINANCIAL STATEMENTS ASSIGNMENT
INSTRUCTIONS
OVERVIEW
Common Sized Balance Sheets (Tabs 12), Common Sized Income Statements (Tab 13),
Horizontal Analysis Balance Sheets (Tab 14), Horizontal Analysis Income Statements (Tab 15),
and Projected Financial Statements (Tabs 16-18)
INSTRUCTIONS

Continue in the same Excel workbook prepared in Module 4: Week 4, adding the following
tabs:
o The  12th  tab  in  your  Financial  Statement  Analysis  Template  must  be  labeled
Common Sized Balance Sheets.
 Set-up  like  the  Historical  Balance  Sheets  (Tab  3),  this  worksheet  should  use
formulas to calculate the common sized percentages, linking to the Historical
Balance Sheets for the calculations.  “Total Assets” should be used as the base
for  all  common  sized  calculations  on  the  Balance  Sheets.    Common  sized
percentages should be calculated for all three historical years presented.
 See Exhibit A for a partial example of this tab.
o The  13th  tab  in  your  Financial  Statement  Analysis  Template  must  be  labeled
Common Sized Income Statements.
 Set-up like the Historical Income Statements (Tab 2), this worksheet should use
formulas to calculate the common sized percentages, linking to the Historical
Income  Statements  for  the  calculations.    “Revenue”  or  “Total  Revenue”
(depending on your company) should be used as the base for all common sized
calculations on the Income Statements. Common sized percentages should be
calculated for all three historical years presented.
o The  14th  tab  in  your  Financial  Statement  Analysis  Template  must  be  labeled
Horizontal Analysis of Balance Sheets.
 Start by copying and pasting the Historical Balance Sheets from Tab 3 to this
worksheet.  Then, add dollar and percentage change columns between each of
the set of historical years.
 See Exhibit B for an example of this tab.
o The  15th  tab  in  your  Financial  Statement  Analysis  Template  must  be  labeled
Horizontal Analysis of Income Statements.
 Start by copying and pasting the Historical Income Statements from Tab 2 to
this worksheet.  Then, add dollar and percentage change columns between each
of the set of historical years.
o The 16th tab in your Financial Statement Analysis Template must be labeled
Projected Income Statements.  Three years of projected statements should be
included, starting with the most recent year after the company’s last issued report.  
o The 17th tab in your Financial Statement Analysis Template must be labeled
Projected Balance Sheets.  Three years of projected statements should be

ACCT 370
Page 2 of 4
included.  Three years of projected statements should be included, starting with
the most recent year after the company’s last issued report.  
o The 18th tab in your Financial Statement Analysis Template must be labeled
Projected Statement of Cash Flows.  Three years of projected statements should
be included, starting with the most recent year after the company’s last issued
report.  
 Other information relating to projected tabs:
 Projections should be based on research performed on your company
and its industry.  Use historical, trend, ratio data and current and future
economic projections as well as information from the company’s
MD&A to aid in preparing projections.
 Clearly state your assumptions in a text box at the bottom of each tab.  
Cite sources for assumptions based on research.  
 The statements should be consistent, reasonable, and accurate.  Areas
that will be checked for accuracy include:
 The Balance Sheets should balance for all years presented.
 Retained earnings should be properly calculated using the prior
year’s balance, net income, and dividends.
 The Ending Cash Balance on the Statement of Cash Flows
should agree to the Cash Balance shown on the Balance Sheet
for the same year.
 Net Income on the Income Statements should match what is
reported on the top of the Statement of Cash Flows (if indirect
method is used).
o Other instructions:
 The Excel workbook should be professionally formatted.  Professional
formatting includes:
 All numbers are formatted similarly.  The use of decimals, commas
for thousands, and other formatting is consistent.
 Dollar  signs  are  included  in  the  first  and  last  numbers  of  each
column.
 Subtotals and totals are preceded by a single underline.  Totals are
followed by a double underline.
 Line  descriptions  are  indented/bolded  in  a  manner  that  makes  the
spreadsheet easy to read.  
 All  common  sized,  horizontal  analysis,  and  projection  items  should  be
calculated using formulas.  Totals and subtotals should also be calculated
using formulas.  For an example of which cells may need formulas, please
see Exhibits A & B.
Note: Your assignment will be checked for originality via the Turnitin plagiarism tool.ACCT 370
Page 2 of 4
included.  Three years of projected statements should be included, starting with
the most recent year after the company’s last issued report.  
o The 18th tab in your Financial Statement Analysis Template must be labeled
Projected Statement of Cash Flows.  Three years of projected statements should
be included, starting with the most recent year after the company’s last issued
report.  
 Other information relating to projected tabs:
 Projections should be based on research performed on your company
and its industry.  Use historical, trend, ratio data and current and future
economic projections as well as information from the company’s
MD&A to aid in preparing projections.
 Clearly state your assumptions in a text box at the bottom of each tab.  
Cite sources for assumptions based on research.  
 The statements should be consistent, reasonable, and accurate.  Areas
that will be checked for accuracy include:
 The Balance Sheets should balance for all years presented.
 Retained earnings should be properly calculated using the prior
year’s balance, net income, and dividends.
 The Ending Cash Balance on the Statement of Cash Flows
should agree to the Cash Balance shown on the Balance Sheet
for the same year.
 Net Income on the Income Statements should match what is
reported on the top of the Statement of Cash Flows (if the indirect
method is used).
o Other instructions:
 The Excel workbook should be professionally formatted.  Professional
formatting includes:
 All numbers are formatted similarly.  The use of decimals, commas
for thousands, and other formatting are consistent.
 Dollar signs are included in the first and last numbers of each
column.
 Subtotals and totals are preceded by a single underline.  Totals are
followed by a double underline.
 Line descriptions are indented/bolded in a  manner that makes the
spreadsheet easy to read.  
 All common-sized,  horizontal analysis and projection items should be
calculated using formulas.  Totals and subtotals should also be calculated
using formulas.  For an example of which cells may need formulas, please
see Exhibits A & B.
Note: Your assignment will be checked for originality via the Turnitin p

  • attachment

    ExcelProjectProjectingFinancialStatementsAssignmentInstructions1.docx

  • attachment

    ProjectPartII_Darrell_Soto_Diaz.xlsx

Excel Project: Projecting Financial Statements Assignment Instructions

Overview

Common Sized Balance Sheets (Tabs 12), Common Sized Income Statements (Tab 13), Horizontal Analysis Balance Sheets (Tab 14), Horizontal Analysis Income Statements (Tab 15), and Projected Financial Statements (Tabs 16-18)

Instructions

Continue in the same Excel workbook prepared in Module 4: Week 4, adding the following tabs:

· The 12th tab in your Financial Statement Analysis Template must be labeled Common Sized Balance Sheets.

· Set-up like the Historical Balance Sheets (Tab 3), this worksheet should use formulas to calculate the common sized percentages, linking to the Historical Balance Sheets for the calculations. “Total Assets” should be used as the base for all common sized calculations on the Balance Sheets. Common sized percentages should be calculated for all three historical years presented.

· See Exhibit A for a partial example of this tab.

· The 13th tab in your Financial Statement Analysis Template must be labeled Common Sized Income Statements.

· Set-up like the Historical Income Statements (Tab 2), this worksheet should use formulas to calculate the common sized percentages, linking to the Historical Income Statements for the calculations. “Revenue” or “Total Revenue” (depending on your company) should be used as the base for all common sized calculations on the Income Statements. Common sized percentages should be calculated for all three historical years presented.

· The 14th tab in your Financial Statement Analysis Template must be labeled Horizontal Analysis of Balance Sheets.

· Start by copying and pasting the Historical Balance Sheets from Tab 3 to this worksheet. Then, add dollar and percentage change columns between each of the set of historical years.

· See Exhibit B for an example of this tab.

· The 15th tab in your Financial Statement Analysis Template must be labeled Horizontal Analysis of Income Statements.

· Start by copying and pasting the Historical Income Statements from Tab 2 to this worksheet. Then, add dollar and percentage change columns between each of the set of historical years.

· The 16th tab in your Financial Statement Analysis Template must be labeled Projected Income Statements. Three years of projected statements should be included, starting with the most recent year after the company’s last issued report.

· The 17th tab in your Financial Statement Analysis Template must be labeled Projected Balance Sheets. Three years of projected statements should be included. Three years of projected statements should be included, starting with the most recent year after the company’s last issued report.

· The 18th tab in your Financial Statement Analysis Template must be labeled Projected Statement of Cash Flows. Three years of projected statements should be included, starting with the most recent year after the company’s last issued report.

· Other information relating to projected tabs:

· Projections should be based on research performed on your company and its industry. Use historical, trend, ratio data and current and future economic projections as well as information from the company’s MD&A to aid in preparing projections.

· Clearly state your assumptions in a text box at the bottom of each tab. Cite sources for assumptions based on research.

· The statements should be consistent, reasonable, and accurate. Areas that will be checked for accuracy include:

· The Balance Sheets should balance for all years presented.

· Retained earnings should be properly calculated using the prior year’s balance, net income, and dividends.

· The Ending Cash Balance on the Statement of Cash Flows should agree to the Cash Balance shown on the Balance Sheet for the same year.

· Net Income on the Income Statements should match what is reported on the top of the Statement of Cash Flows (if indirect method is used).

· Other instructions:

· The Excel workbook should be professionally formatted. Professional formatting includes:

· All numbers are formatted similarly. The use of decimals, commas for thousands, and other formatting is consistent.

· Dollar signs are included in the first and last numbers of each column.

· Subtotals and totals are preceded by a single underline. Totals are followed by a double underline.

· Line descriptions are indented/bolded in a manner that makes the spreadsheet easy to read.

· All common sized, horizontal analysis, and projection items should be calculated using formulas. Totals and subtotals should also be calculated using formulas.  For an example of which cells may need formulas, please see Exhibits A & B.

Note: Your assignment will be checked for originality via the Turnitin plagiarism tool.

ACCT 370

Page 1 of 1

Exhibit A: Example Common Sized Balance Sheets (Tab 12, Partial View)

(IMPORTANT NOTE: Only Partial Balance Sheet shown. Your Balance Sheet should include Liabilities and Stockholders’ Equity as well.)

Exhibit B: Example Horizontal Analysis of Balance Sheets (Tab 14, Partial View)

(IMPORTANT NOTE: Only Partial Balance Sheet shown. Your Balance Sheet should include Liabilities and Stockholders’ Equity as well.)

image2.png

image1.png

,

Company_Information

Wendys Corporation
Fast food Chain
Darrell Soto Diaz
Wendys Corporation
WEN
Fast Food Restaurant
Products and Services Cheeseburgers, Mozzarella Chiken Sandwiches, Hamburgers,Quick Service, Restaurant Dining.
WalMart, Target Corporation, Kroger, Coles Group, and Amazon
Major Competitors Chick-fil-A, KFC, Good Times Restaurants, Lubys and Burger King.

WEN_Income Statements

Wendy's Company (WEN)
Income Statements
As of December 31, 2022, December 31, 2021, December 31, 2020
USD ($) Shares in Millions, $ in Millions
12/31/22 12/31/21 12/31/20
Total Revenue $ 2,095,505.00 $ 1,896,998.00 $ 1,733,825.00
Cost of Revenue $ 1,374,748.00 $ 1,198,742.00 $ 1,112,344.00
Gross Profit $ 720,757.00 $ 698,256.00 $ 621,481.00
Operatong Expense $ 364,710.00 $ 354,042.00 $ 331,254.00
Operating Income $ 356,047.00 $ 344,214.00 $ 290,227.00
Net Non Operating Interest Income Expense – $ (109,185.00) $ (117,737.00)
Other Income Expense $ (2,733.00) $ 5,549.00 $ (19,695.00)
Pretax Income $ 353,314.00 $ 240,578.00 $ 152,795.00
Tax Provision – $ 40,186.00 $ 34,963.00
Net Income Common Stockholders $ 353,314.00 $ 200,392.00 $ 117,832.00
Diluted NI Available to Com Stockholders $ 353,314.00 $ 200,392.00 $ 117,832.00
Basic EPS $ – 0 $ 0.91 $ 0.53
Diluted EPS $ – 0 $ 0.89 $ 0.52
Basic Average Shares $ – 0 $ 221,375.00 $ 223,684.00
Diluted Average Shares $ – 0 $ 224,405.00 $ 228.01
Total Operating Income as Reported $ 353,314.00 $ 366,960.00 $ 269,308.00
Total Expenses $ 1,739,458.00 $ 1,552,784.00 $ 1,443,598.00
Net Income From Continuing and Discontinued Operation $ 353,314.00 $ 200,392.00 $ 117,832.00
Normalized Income $ 354,954.00 $ 196,337.00 $ 134,134.00
Net Interst Income $ – 0 – $ 29,067.00
Interest Expense $ – 0 $ 109,185.00 $ 146,804.00
Net Interst Income $ – 0 $ (109,185.00) $ (117,737.00)
EBIT $ 356,047.00 $ 349,763.00 $ 299,599.00
EBITDA $ – 0 – –
Reconciled Cost Revenue $ 1,374,748.00 $ 1,198,742.00 $ 1,112,344.00
Reconciled Depreciation $ 133,414.00 $ 125,540.00 $ 132,775.00
Net Income from Continuing Operation Net minority Interst $ 353,314.00 $ 200,392.00 $ 117,832.00
Total Unusual Items Excluding Goodwill $ (2,733.00) $ 4,868.00 $ (21,144.00)
Total Unusual Items $ (2,733.00) $ 4,868.00 $ (21,144.00)
Normalize EBITDA $ 492,194.00 $ 470,435.00 $ 453,518.00
Tax Rate for Calcs $ – 0 $ – 0 $ – 0
Tax Effect of Unusual Items $ (1,093.00) $ 812.96 $ (4,842.00)

TGT_Income Statements

Target Corporatios (TGT)
</td

Collepals.com Plagiarism Free Papers

Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.

Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS

Why Hire Collepals.com writers to do your paper?

Quality- We are experienced and have access to ample research materials.

We write plagiarism Free Content

Confidential- We never share or sell your personal information to third parties.

Support-Chat with us today! We are always waiting to answer all your questions.

What are the two principal reasons for holding cash? Explain in detail. Can a firm estimate its target cash balance by summing the cash held to satisfy each of the two principal Major forms of business are Sole Proprietorship, Partnership, Limited Liability Company and a Corporation? Minimum of 175 words: Differentiate among the major forms of business

Related Posts

Uncategorized

Person-Centered and Experiential Therapy

Uncategorized

Read the Instructions for the Population Health Assessment & Prevention ?Download Instructions for the Population Health Assessment & Prevention

Uncategorized

Person-Centered and Experiential Therapy

Why Choose Us

Best Essay Writing Services- Get Quality Homework Essay Paper at Discounted Prices

At the risk of sounding immodest, we must point out that we have an elite team of writers. Ours isn’t a collection of individuals who are good at searching for information on the Internet and then conveniently re-writing the information obtained to barely beat Plagiarism Software. Who can’t do that?

Our writers have strong academic backgrounds with regards to their areas of writing. A paper on History will only be handled by a writer who is trained in that field. A paper on health care can only be dealt with by a writer qualified on matters health care. Thesis papers will only be handled by Masters’ Degree holders while Dissertations will strictly be handled by PhD holders. With such a system, you needn’t worry about the quality of work. Quality isn’t just an option, it is the only option. We don’t just employ writers, we hire professionals.

We have writers spread into all fields including but not limited to Philosophy, Economics, Business, Medicine, Nursing, Education, Technology, Tourism and Travels, Leadership, History, Poverty, Marketing, Climate Change, Social Justice, Chemistry, Mathematics, Literature, Accounting and Political Science.

Our writers are also well trained to follow client instructions as well adhere to various writing conventional writing structures as per the demand of specific articles.

They are also well versed with citation styles such as APA, MLA, Chicago, Harvard, and Oxford which come handy during the preparation of academic papers.

They also have unrivalled skill in writing language be it UK English or USA English considering that they are native English speakers. You also needn’t worry about logical flow of thought, sentence structure as well as proper use of phrases.

Our writers are also not the kind to decorate articles with unnecessary filler words. We respect your money and most importantly your trust in us. In writing, we will be precise and to the point and fill the paper with content as opposed to words aimed at beating the word count.

Our shift-system also ensures that you get fresh writers each time you send a job. This helps overcome occupational hazards brought about by fatigue. Hence, quality will consistently be at the top.

From our writers, you expect; good quality work, friendly service, timely deliveries, and adherence to client’s demands and specifications.

Once you’ve submitted your writing requests, you can go take a stroll while waiting for our all-star team of writers and editors to submit top quality work.

How Our Website Works

Get an Essay from Us

College Essays is the biggest affiliate and testbank for WriteDen. We hire writers from all over the world with an aim to give the best essays to our clients.

Our writers will help you write all your homework. They will write your papers from scratch. We also have a team of editors who read each paper from our writers just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE.

Step 1
To make an Order you only need to click ORDER NOW and we will direct you to our Order Page. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline. Deadline range from 6 hours to 30 days.

Step 2
Once done with writing your paper we will upload it to your account on our website and also forward a copy to your email.

Step 3
Upon receiving your paper, review it and if any changes are needed contact us immediately. We offer unlimited revisions at no extra cost.

Is it Safe to use our services?
We never resell papers on this site. Meaning after your purchase you will get an original copy of your assignment and you have all the rights to use the paper.

Pricing and Discounts
Our price ranges from $8-$14 per page. If you are short of Budget, contact our Live Support for a Discount Code. All new clients are eligible for 20% off in their first Order. Our payment method is safe and secure.
Please note we do not have prewritten answers. We need some time to prepare a perfect essay for you.

Recent Posts

  • Unit 7_MT438_Discussion_AI in the Supply Chain
  • Unit 7_MT438_Discussion_SCA Execution
  • Unit 8 discussion_LS311: Scope of Employment
  • Unit 7 discussion_LS311: Merger and Acquisition
  • Midterm Essay
College Pal

All Rights Reserved Terms and Conditions
College pals.com Privacy Policy 2010-2018