WHAT-IF ANALYSIS OBJECTIVE The purpose of this project is to demonstrate your understanding of the following course concepts: 1.?Analyzing data with Goal Seek. 2. Using What-If Analysis tools
PROJECT 2: WHAT-IF ANALYSIS
OBJECTIVE
The purpose of this project is to demonstrate your understanding of the following course concepts:
1. Analyzing data with Goal Seek.
2. Using What-If Analysis tools.
3. Using Solver.
4. Using Scenarios.
5. Summary Reports.
PROJECT DESCRIPTION
PART 1
The automatic recalculation feature of Excel is a powerful tool that can be used to analyze worksheet data. What-if analysis is a decision-making tool in which changing input values recalculate formulas, in order to predict various possible outcomes. When new data is entered, Goal seek is a problem-solving method in which you specify a solution and then find the input value that produces the answer you want.
You are assisting Tony Sanchez, the office manager at Riverwalk Medical Clinic, with a disaster recovery plan for the medical records at the clinic. As part of that plan you are looking at two options for storing backup medical records. The first option is to purchase a storage facility, and the second is to use a third-party backup storage company that offers off-site small, medium, and large storage areas. In both cases, you want to keep your monthly payments below $17,000. You decide to use Goal Seek to look at various interest rates for purchasing a storage facility and to use Solver to help find the best possible combination of third-party storage areas. You will be working with the attached file: EX_2.1.xlsx.
1. Open the fie EX_2.1xlsx and save it as Project2.1_Records.xlsx.
2. With the Purchase Sheet active, use Goal Seek to find the payment for an interest rate of 5.75% on a Loan amount of $750,000 for 60 months. Use an additional loan amount of your choice with an interest rate of 6% to find the monthly payment for 48 months.
3. Activate the Rental Sheet. Open Solver, then use the Set Objective To option to maximize the storage amount in cell B12. (Hint: Select Max in the Set the Objective To area.).
4. In Solver, use the quantity, cells B6:D6, as the changing cells.
5. Add a constraint to Solver specifying the quantity in cells B6:D6 must be integers.
6. Add a constraint specifying that the total monthly payment amount in cell B11 is less than or equal to 17,000.
7. Generate a solution using Solver and accept Solver’s solution.
8. Save the workbook and submit to the Assignment Folder.
PART 2
As a senior financial analyst at North Shore CPA Services, you are researching various options for financing a $250,000 loan for the purchase of a new estate-planning facility. You haven’t decided whether to finance the project for three, four, or five years. Each loan term carries a different interest rate. To help with the comparison, you summarize these options using a Scenario Summary. You will be working with the file EX_2.2.xls.
1. Open the fie EX_2.2.xlsx and save it as Project2.2_Loans.xlsx.
2. Create cell names for cells B4:B11 based on the labels in cells A4:A11, using the Create Names from Selection dialog box.
3. Use Scenario Manager to create scenarios that calculate the monthly payment on a loan amount of your choice under the three sets of loan possibilities listed below in Figure 1. For instance, in Figure 2 below, the loan amount of $250,000 was used. Note: You cannot use the loan amount of $250,000. (Hint: Create three scenarios, using cells B5:B6 as the changing cells.
FIGURE 1: SCENARIO, INTEREST RATES & TERMS
SCENARIO NAME
INTEREST RATE
TERMS (MONTHS)
5% 5 year
5
60
4% 4 year
4
48
3% 3 year
3
36
FIGURE 2: NORTH SHORE CPA SERVICES
NORTH SHORE CPA SERVICES
Financing Options
Loan Amount
$250,000.00
Annual Interest Rate
5.00%
Term in Months
60
Monthly Payment:
$4,717.81
Total Payments:
$283,068.50
Total Interest:
$33,068.50
4. View each scenario and confirm that it performs as intended, then display the 5% 5 Year scenario.
5. Generate a scenario summary titled Finance Options. Use cells B9:B11 as the Result cells.
6. Format the range B9:B11 as currency with two decimal places.
7. Delete the Current Values column in the report and the notes at the bottom of the report, Row 1, and column A.
8. Rename the sheet Estate Planning Project and assign a color of your choice.
9. Enter your name in the center footer section of both worksheets.
Purchase
Riverwalk Clinic | |
Annual Interest Rate | 5.75% |
Term in Months | 48 |
Loan Amount | $ 725,000 |
Monthly Payment |
Rental
Riverwalk Clinic | |||
Large | Medium | Small | |
Rental Fee | $ 4,200 | $ 3,000 | $ 2,400 |
Capacity (cubic feet) | 210 | 150 | 100 |
Quantity | 2 | 2 | 2 |
Monthly Payment | $ 8,400 | $ 6,000 | $ 4,800 |
Storage Capacity | 420 | 300 | 200 |
Total Monthly Payment | $ 19,200 | ||
Total Storage Capacity | 920 |
,
Loan
North Shore CPA Services | |
Financing Options | |
Loan Amount | $250,000.00 |
Annual Interest Rate | 5.00% |
Term in Months | 60 |
Monthly Payment: | $4,717.81 |
Total Payments: | $283,068.50 |
Total Interest: | $33,068.50 |
Sheet1
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.