Complete a five-part assessment using the
Complete a five-part assessment using the Assessment 1 Template. Prepare calculations, enter them into the template, and make decisions using statements for cost of goods manufactured (COGM), cost of goods sold (COGS), and cost-volume-profit analysis.
Introduction
Accounting information systems in large corporations consist of two major subsystems: a financial accounting system and a cost accounting system. One of the main distinctions between the two systems is the target audience for the information. Financial accounting information is primarily for external users of financial information, including investors, creditors, and government agencies.
Cost accounting information is used internally by managers for planning and controlling costs, continuous improvements, and decision making.
Managers must understand the relationship among revenues, costs, volume, and profit. It is the cost accounting department that supplies the data and analysis that support these managers. By understanding the types of decisions managers make and how they think about the issues of volume, pricing, and cost incursion, cost accountants can lessen managers' concerns about the effects of their decisions on profits.
Before beginning this assessment, take time to review the following topics:
- Cost of goods manufactured.
- Cost of goods sold.
- Cost-volume-profit analysis.
Complete a five-part assessment in a supplied Excel template in which you prepare and make decisions based on statements for cost of goods manufactured (COGM), cost of goods sold (COGS), and cost-volume-profit analysis.
Preparation
Use the Assessment 1 Template [XLSX] to complete the following five parts. Each part is a different tab in the template.
- Part 1: In the template, review the T-Rex Company. Answer all three questions. Show all calculations and explain briefly.
- Part 2: In the template, review the accounting records for Joplin Products. Compute the different costs per unit. Show all calculations.
- Part 3: In the template, review the accounting records for Idaho Tool & Die. Prepare an income statement with a supporting cost of goods sold statement. Show all calculations.
- Part 4: In the template, review the scenario about Toronto Partners. Compute the volume of units and volume of sales outlined. Explain how a price increase would be required to increase profit. Show all calculations.
- Part 5: In the template, review the sales revenue and costs for Chase Corporation. Prepare a schedule computing Chase’s estimated operating profit from options A, B, and C for closing a plant. Show all calculations.
Submit the completed template for Assessment 1.
Instructions
Assessment 1 Part 1: Cost Data for Managerial Purposes
In the template, review the T-Rex Company scenario and production costs and compute the requested unit costs. Show all calculations.
Part 1 Scenario
T-Rex Company makes a variety of products. It is organized in two divisions, East and West. The managers for each division are paid, in part, based on the financial performance of their divisions. The West division normally sells to outside customers but occasionally sells to the East division. When it does, corporate policy states that the price must be cost plus 15 percent to ensure a fair return to the selling division. West received an order from East for 600 units. West’s planned output for the year had been 2,640 units before East’s order. West’s capacity is 3,300 units per year. The costs for producing those 2,640 units follow:
T-Rex Company Production CostsProduction Costs for 2,640 UnitsTotalPer Unit
Materials
$528,000
$200
Direct Labor
$253,440
$96
Other Costs Varying With Output
$168,960
$64
Fixed Costs (Do Not Vary With Output)
$2,217,600
$840
Total Costs
$3,168,000
$1,200
Complete the following:
- If you are the manager of the West division, what unit cost would you ask the East division to pay? Show calculations.
- If you are the manager of the East division, what unit cost would you argue you should pay? Show calculations.
- What unit cost would you recommend for a sale of units from the West division to the East division? Explain briefly.
Assessment 1 Part 2: Cost Concepts and Financial Statement
In the template, review the accounting records for Joplin Products. Compute the different costs per unit. Show all calculations.
Part 2 Scenario
Joplin Products produced and sold 990 units of the company’s only product in June. You have collected the following information from the accounting records:
Information on Joplin Products
Item
Value
Sales Price (Per Unit)
$492.80
Manufacturing Costs:
Fixed Overhead (Monthly)
$55,440.00
Direct Labor (Per Unit)
$38.50
Direct Materials (Per Unit)
$123.20
Variable Overhead (Per Unit)
$77.00
Marketing and Administrative Costs:
Fixed Costs (Monthly)
$74,250.00
Variable Costs (Per Unit)
$15.40
Complete the following:
- Compute:
- Variable manufacturing cost per unit.
- Full cost per unit.
- Variable cost per unit.
- Full absorption cost per unit.
- Prime cost per unit.
- Conversion cost per unit.
- Profit margin per unit.
- Contribution margin per unit.
- Gross margin per unit.
- If the number of units produced increases from 990 to 1,320, which is within the relevant range, cost per unit will decrease (you can check this by redoing item [1] above). Therefore, we should recommend that Joplin Products increase its production to reduce its costs. Do you agree? Explain.
Assessment 1 Part 3: Preparing Statements for a Manufacturing Company
In the template, review the accounting records for Idaho Tool & Die. Prepare an income statement with a supporting cost of goods sold statement. Show all calculations.
Part 3 Scenario
The administrative offices and manufacturing plant of Idaho Tool & Die are in the same building. The following information (in $000s) appears in the accounting records for last year:
Accounting Records for Idaho Tool & DieItem
Value
Administrative Costs
$10,560
Building and Machine Depreciation (75% of this amount is for factory)
$5,940
Building Utilities (90% of this amount is for factory)
$8,250
Direct Labor
$5,544
Direct Materials Inventory, December 31
$84
Direct Materials Inventory, January 1
$72
Direct Materials Purchases
$24,090
Factory Supervision
$3,234
Finished Goods Inventory, December 31
$390
Finished Goods Inventory, January 1
$324
Indirect Factory Labor
$5,472
Indirect Materials and Supplies
$4,110
Marketing Costs
$5,226
Property Taxes on Building (80% of this amount is for factory)
$5,040
Sales Revenue
$85,602
Work-in-Process Inventory, December 31
$74
Work-in-Process Inventory, January 1
$192
Complete the following:
- Prepare an income statement with a supporting cost of goods sold statement.
Assessment 1 Part 4: CVP Analysis and Price Changes
In the template, review the Toronto Partners scenario. Compute the volume of units and volume of sales outlined. Explain how a price increase would be required to increase profits.
Part 4 Scenario
Toronto Partners is concerned about the possible effects of inflation on its operations. The company currently sells 66,000 units at $30 per unit. The variable production costs are $15 and fixed costs amount to $770,000. Production engineers have advised management that they expect unit labor costs to rise by 15 percent and unit materials costs to rise by 10 percent in the coming year. Of the $15 variable costs, 50 percent are from labor and 25 percent are from materials. Variable overhead costs are expected to increase by 20 percent. Sales prices cannot increase more than 10 percent. It is also expected that fixed costs will rise by 5 percent as a result of increased taxes and other fixed charges.
The company wishes to maintain the same level of profit in real dollar terms. To accomplish this, profits must increase by 6 percent over the year.
Complete the following:
- Compute the volume in units and the dollar sales level necessary to maintain the current profit level, assuming that the maximum price increase is implemented.
- Compute the volume of sales and the dollar sales level necessary to increase profits by 6 percent, assuming that the maximum price increase is implemented.
- If the volume of sales were to remain at 66,000 units, what price increase would be required to reach the 6 percent profit increase?
Assessment 1 Part 5: Closing a Plant
In the template, review the sales revenue and costs for Chase Corporation. Prepare a schedule computing Chase’s estimated operating profit from options A, B, and C for closing a plant. Show all calculations.
Part 5 Scenario
You have been asked to help Chase Corporation's management make certain decisions. Chase has its home office in Oklahoma and leases factory buildings in Arkansas, Kansas, and Colorado, all of which produce the same product. Chase’s management provided you a projection of operations for next year follow:
Chase Corporation's Projection of OperationsItemTotalArkansasKansasColarado
Sales Revenue
$968,000
$484,000
$308,000
$176,000
Fixed Costs:
Factory
$242,000
$123,200
$61,600
$57,200
Administration
$77,000$46,200$24,200$6,600
Variable Costs
$319,000
$146,300
$93,500
$79,200
Allocated Home Office Costs
$110,000
$49,500
$38,500
$22,000
Total
$748,000
$365,200
$217,800
$165,000
Operating Profit
$220,000
$118,800
$90,2000
$11,000
- The sales price per unit is $5.
Due to the marginal results of operations of the Colorado factory, Chase has decided to cease its operations and sell that factory’s machinery and equipment by year end. Chase expects that the proceeds from the sale of these assets would equal all termination costs. Chase would like to continue serving most of its customers in that area if it is economically feasible and is considering one of the following three options:
- Option A: Expand the operations of the Kansas factory by using idle space. This move would result in the following changes in that factory’s operations:
Increase Over Kansas Factory’s Current Operations
Item
Percentage
Sales Revenue
50%
Fixed costs: Factory20%Administration10%
Under this proposal, variable costs would be $2 per unit sold.
- Option B: Enter into a long-term contract with a competitor that will serve that area’s customers. This competitor would pay Chase a royalty of $1 per unit based on an estimate of 30,000 units being sold.
- Option C: Close the Colorado factory and not expand the operations of the Kansas factory.
- Total home office costs of $110,000 will remain the same under each situation.
Complete the following:
- Prepare a schedule computing Chase’s estimated operating profit from each of the following options for Chase's management:
- Option A: Expansion of the Kansas factory.
- Option B: Negotiation of the long-term contract on a royalty basis.
- Option C: Shutdown of the Colorado operations with no expansion at other locations.
- Determine the best option for Chase Corporation and explain your rationale.
Competencies Measured
By successfully completing this assessment, you will demonstrate your proficiency in the course competencies through the following assessment scoring guide criteria:
- Competency 1: Employ cost accounting information for decision making.
- Determine the unit cost for multiple divisions.
- Determine variable manufacturing cost per unit, full cost per unit and variable cost per unit.
- Prepare an income statement with a supporting cost of goods sold statement.
- Determine volume to maintain the current profit level.
- Compute estimated operating profit for a shutdown.
- Competency 5: Communicate in a manner that is professional and consistent with expectations for professionals in the field of accounting.
Assement 1 Part 1
Assessment 1 Part 1: Cost Data for Managerial Purposes | ||||
Scenario | ||||
T-Rex Company makes a variety of products. It is organized in two divisions, East and West. The managers for each division are paid, in part, based on the financial performance of their divisions. The West Division normally sells to outside customers but, on occasion, also sells to the East Division. When it does, corporate policy states that the price must be cost plus 15 percent to ensure a “fair” return to the selling division. West received an order from East for 600 units. West’s planned output for the year had been 2,640 units before East’s order. West’s capacity is 3,300 units per year. The costs for producing those 2,640 units follow: | ||||
Production Costs for 2,640 Units | TOTAL | PER UNIT | ||
Materials | $ 528,000.00 | $ 200.00 | ||
Direct Labor Cost | $ 253,440.00 | $ 96.00 | ||
Other Costs Varying with Output | $ 168,960.00 | $ 64.00 | ||
Fixed Costs (do not vary with output) | $ 2,217,600.00 | $ 840.00 | ||
Total Costs | $ 3,168,000.00 | $ 1,200.00 | ||
This problem demonstrates the ambiguity in measuring “costs.” West Division’s controller included the “per unit” fixed costs, which were calculated for allocation purposes under normal production volume, when he or she calculated per unit cost of the additional production. The controller charged East Division on that basis, ignoring the differential costs as a basis for interdivision sales. Possible options available are as follows: A. Use the full per unit cost for normal production of 2,640 units. B. Use only differential costs as the cost basis. C. Use differential costs plus a share of fixed costs, based on actual production volume (with East’s order) of 3,300 units. | ||||
Costs | ||||
A | B | C | ||
Direct materials (variable) | ||||
Direct labor (variable) | ||||
Other variable costs | ||||
Fixed costs | ||||
Per unit cost | ||||
Cost plus 15% | ||||
Total price (600 units) | ||||
REQUIRED | ||||
a. If you are the manager of the West Division, what unit cost would you ask the East Division to pay? Show calculations. | ||||
b. If you are the manager of the East Division, what unit cost would you argue you should pay? Show calculations. | ||||
c. What unit cost would you recommend for a sale of units from the West Division to the East Division? Explain briefly. | ||||
Assessment 1 Part 2
Assessment 1 Part 2: Cost Concepts and Financial Statements (SOLUTION) | ||
Scenario: | ||
Joplin Products produced and sold 990 units of the company’s only product in June. You have collected the following information from the accounting records: | ||
Sales price (per unit) | $ 492.80 | |
Manufacturing Costs: | Joplin Products | |
Fixed overhead (for the month) | 55,440.00 | |
Direct labor (per unit) | 38.50 | |
Direct materials (per unit) | 123.20 | |
Variable overhead (per unit) | 77.00 | |
Marketing and administrative costs: | ||
Fixed costs (for the month) | 74,250.00 | |
Variable costs (per unit) | 15.40 | |
REQUIRED | ||
1. Compute the following: | Answers | |
a. Variable manufacturing cost per unit. | ||
b. Full cost per unit. | ||
e. Prime cost per unit. | ||
f. Conversion cost. | ||
g. Profit margin. | ||
h. Contribution margin per unit. | ||
i. Gross margin per unit. | ||
2. If the number of units produced increases from 990 to 1,320, which is within the relevant range, cost per unit will decrease (you can check this by redoing requirement [a] above). Therefore, we should recommend that Joplin Products increase its production to reduce its costs. Do you agree? Explain. | ||
Assessment 1 Part 3
Assessment 1 Part 3: Prepare Statements for a Manufacturing Company | |||||
Scenario: | |||||
The administrative offices and manufacturing plant of Idaho Tool & Die share the same building. The following information (in $000s) appears in the accounting records for last year: | |||||
Idaho Tool & Die Accounting Record | |||||
Administrative costs | $ 10,560 | ||||
Building and machine depreciation (75% of this amount is for factory) | 5,940 | ||||
Building utilities (90% of this amount is for factory) | 8,250 | ||||
Direct labor | 5,544 | ||||
Direct materials inventory, December 31 | 84 | ||||
Direct materials inventory, January 1 | 72 | ||||
Direct materials purchases | 24,090 | ||||
Factory supervision | 3,234 | ||||
Finished goods inventory, December 31 | 390 | ||||
Finished goods inventory, January 1 | 324 | ||||
Indirect factory labor | 5,472 | ||||
Indirect materials and supplies | 4,110 | ||||
Marketing costs | 5,226 | ||||
Property taxes on building (80% of this amount is for factory) | 5,040 | ||||
Sales revenue | 85,602 | ||||
Work-in-process inventory, December 31 | 174 | ||||
Work-in-process inventory, January 1 | 192 | ||||
REQUIRED | |||||
Prepare an income statement with a supporting cost of goods sold statement. | |||||
Idaho Tool & Die Statement of Cost of Goods Sold For the Year Ended December 31 | |||||
Beginning work in process, Jan. 1 | $ 192 | ||||
Manufacturing costs: | |||||
Direct materials: | |||||
Beginning inventory, Jan. 1 | |||||
Add: Purchases | |||||
Direct materials available | |||||
Less ending inventory, Dec. 31 | |||||
Direct materials used | |||||
Direct labor | |||||
Manufacturing overhead: | |||||
Indirect factory labor | |||||
Factory supervision | |||||
Indirect materials and supplies | |||||
Building utilities (90% of total) | |||||
Building & machine depreciation (75% of $5,940) | |||||
Property taxes—factory (80% of total) | |||||
Total manufacturing overhead | |||||
Total manufacturing costs | 58,350 | ||||
Total cost of work in process during the year | 58,542 | ||||
Less work in process, Dec. 31 | 174 | ||||
Costs of goods manufactured during the year | 58,368 | ||||
Beginning finished goods, Jan. 1 | 324 | ||||
Finished goods available for sale | 58,692 | ||||
Less ending finished goods, Dec. 31 | 390 | ||||
Cost of goods sold | $ 58,302 | ||||
Idaho Tool & Die Income Statement For the Year Ended December 31 | |||||
Sales revenue | |||||
Less: Cost of goods sold (per statement) | |||||
Gross profit | |||||
Marketing and administrative costs: | |||||
Depreciation (25% of total) | |||||
Utilities (10% of total) | |||||
Property taxes (20% of total) | |||||
Administrative costs | |||||
Marketing costs | |||||
Total marketing and administrative costs | |||||
Operating profit | |||||
Assessment 1 Part 4
Assessment 1 Part 4: CVP Analysis and Price Changes | |||||
Scenario: | |||||
Toronto Partners is concerned about the possible effects of inflation on its operations. Presently, the company sells 66,000 units for $30 per unit. The variable production costs are $15, and fixed costs amount to $770,000. Production engineers have advised management that they expect unit labor costs to rise by 15 percent and unit materials’ costs to rise by 10 percent in the coming year. Of the $15 variable costs, 50 percent are from labor and 25 percent are from materials. Variable overhead costs are expected to increase by 20 percent. Sales prices cannot increase more than 10 percent. It is also expected that fixed costs will rise by 5 percent as a result of increased taxes and other miscellaneous fixed charges. The company wishes to maintain the same level of profit in real dollar terms. It is expected that to accomplish this objective, profits must increase by 6 percent during the year. | |||||
REQUIRED | |||||
Question 1 | |||||
Compute the volume in units and the dollar sales level necessary to maintain the present profit level, assuming that the maximum price increase is implemented. | |||||
Labor | + | Materials | + | Overhead | |
= $17.25 | |||||
Question 2 | |||||
Compute the volume of sales and the dollar sales level necessary to provide the 6 percent increase in profits, assuming that the maximum price increase is implemented. | |||||
Question 3 | |||||
If the volume of sales were to remain at 66,000 units, what price increase would be required to attain the 6 percent increase in profits? | |||||
Assessment 1 Part 5
Assessment 1 Part 5: Closing a Plant | ||||
Scenario: | ||||
You have been asked to help Chase Corporation management make certain decisions. Chase has its home office in Oklahoma and leases factory buildings in Arkansas, Kansas, and Colorado, all of which produce the same product. Chase’s management provided you the following projection of operations for next year: | ||||
Chase Corporation Projections | ||||
Total | Arkansas | Kansas | Colorado | |
$968,000 | $484,000 | $308,000 | $176,000 | |
Sales revenue | ||||
Fixed costs: | ||||
Factory | $242,000 | $123,200 | $61,600 | $57,200 |
Administration | 77,000 | 46,200 | 24,200 | 6,600 |
Variable costs | 319,000 | 146,300 | 93,500 | 79,200 |
Allocated home office costs | 110,000 | 49,500 | 38,500 | 22,000 |
Total | $ 748,000.00 | $ 365,200.00 | $ 217,800.00 | $ 165,000.00 |
Operating profit | $ 220,000.00 | $ 118,800.00 | $ 90,200 | $ 11,000 |
The sales price per unit is $5. | ||||
Due to the marginal results of operations of the factory in Colorado, Chase has decided to cease operations and sell that factory’s machinery and equipment by year end. Chase expects that proceeds from the sale of these assets would equal all termination costs. Chase would like to continue serving most of its customers in that area if it is economically feasible and is considering one of the following three alternatives: | ||||
Option A: | ||||
Expand the operations of the Kansas factory by using idle space. This move would result in the following changes in that factory’s operations: | ||||
Increase over Kansas factory’s current operations | ||||
Sales revenue | 50% | |||
Fixed costs | ||||
Factory | 20 | |||
Under this proposal, variable costs would be $2 per unit sold. | ||||
Option B: | ||||
Enter into a long-term contract with a competitor that will serve that area’s customers. This competitor would pay Chase a royalty of $1 per unit based on an estimate of 30,000 units being sold. | ||||
Option C: | ||||
Close the Colorado factory and not expand the operations of the Kansas factory. Total home office costs of $110,000 will remain the same under each situation. | ||||
REQUIRED | ||||
1. To assist the management of Chase Corporation, prepare a schedule computing Chase’s estimated operating profit from each of the following options: | ||||
Option A: Expansion of the Kansas factory. | ||||
Option B: Negotiation of the long-term contract on a royalty basis. | ||||
Option C: Shutdown of the Colorado operations with no expansion at other locations. | ||||
2. Determine the best option for Chase Corporation and explain your rationale. | ||||
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.
