FINE 332 3.2 Real Options and Decision Trees
Zion Aviation Rates: Discount rate Risk-free rate 7.5% 4.5% Start Cash from Operations minus: Capital Expenditures = Net Cash Flow (NCF) Terminal Value PV of NCF Cash from Operations minus: Capital Expenditures = Net Cash Flow (NCF) Terminal Value PV of NCF PV of Cap. Ex. (Yrs. 1-2) 4.0 1 6.0 5.0 Scenario: No Real Options 2 3 4 5 7.0 8.5 8.5 9.0 5.0 4.0 5.0 5.0 6 11.0 5.0 7 12.0 5.0 11.0 Start 4.0 1 6.0 Scenario: Real Options 2 3 4 5 7.0 8.5 8.5 9.0 4.0 5.0 5.0 6 11.0 5.0 7 12.0 5.0 11.0 Option Pricing: PV of Cap. Ex. (Yrs. 1-2) Maturity PV of NCF Risk free rate Volatility BS calculations: d1 N(d1) d2 N(d2) Price of call Difference: – Value of Option over PV – % of PV 4.0 20% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Start Phase I Network Expansion with New Aircraft PV of Phase II Phase III Revenues Costs Success 185 80% 18 Utah 25% 15 Failure 20% 10 Success 70% 27 179 Failure 30% 12 – Success 67% 25 146 Failure 33% 11 – Colorado 25% 16 Success 65% 19 Arizona 22% 20 Start 14 Failure 28% 11 Failure 35% 13 – – Aircraft Net Total Probability Expected Value No content – Intentionally left blank
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.