Marigold Company’s budgeted sales and direct materials purchases are as follows.
Marigold Company’s budgeted sales and direct materials purchases are as follows.
Budgeted
Sales Budgeted D.M. Purchases
January $220,000 $33,000
February 242,000 39,600
March 275,000 41,800
Marigold’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Marigold’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase, and 60% in the month following purchase.
Waterway Company expects to have a cash balance of $57,600 on January 1, 2022. Relevant monthly budget data for the first 2 months of 2022 are as follows.
Collections from customers: January $108,800, February $192,000.
Payments for direct materials: January $64,000, February $96,000.
Direct labor: January $38,400, February $57,600. Wages are paid in the month they are incurred.
Manufacturing overhead: January $26,880, February $32,000. These costs include depreciation of $1,920 per month. All other overhead costs are paid as incurred.
Selling and administrative expenses: January $19,200, February $25,600. These costs are exclusive of depreciation. They are paid as incurred.
Sales of marketable securities in January are expected to realize $15,360 in cash. Waterway Company has a line of credit at a local bank that enables it to borrow up to $32,000. The company wants to maintain a minimum monthly cash balance of $25,600.
Prepare a cash budget for January and February.
Collepals.com Plagiarism Free Papers
Are you looking for custom essay writing service or even dissertation writing services? Just request for our write my paper service, and we'll match you with the best essay writer in your subject! With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Get ZERO PLAGIARISM, HUMAN WRITTEN ESSAYS
Why Hire Collepals.com writers to do your paper?
Quality- We are experienced and have access to ample research materials.
We write plagiarism Free Content
Confidential- We never share or sell your personal information to third parties.
Support-Chat with us today! We are always waiting to answer all your questions.