What is the average willingness to pay for a sing
Q1 What is the average willingness to pay for a single song? (Format as $0.00) _____
Q2 What is the optimal price of a song to generate the most profit? (Format as $0.00) _____
Q3 How many songs sell at this price? (Format as number) _____
Q4 At this price, what are the maximum profits of the firm? (Format as $0.00) _____
Q5At this price, what proportion of songs with positive value are not sold? (Format as 0.00%) _____
Q6For all songs that are sold, how much consumer surplus do consumers keep? (Format as $0.00) _____
Q7How much social value is not created? This is also called ‘value of unsold items’ or the ‘missing surpluses. (Uncaptured consumer surplus or Total WTP of those consumers who are ready to pay a non-negative price) (Format as $0.00) _____
Analysis
ITEM SALES | ITEM PRICE | PROFIT | BUN SALES | BUN PRICE | BUN PROFIT | ||||||||||||||
8032 | 0.10 | 803.20 | <———— | See below for explanation of equation in Column A | 100 | 25.85 | 2585.00 | <———— | Bundled price is the sorted (and transposed) Total WTP for each Consumer from the WTP sheet | ||||||||||
5845 | 0.25 | 1461.25 | 99 | 27.8 | 2752.20 | ||||||||||||||
3738 | 0.50 | 1869.00 | 98 | 29.85 | 2925.30 | ||||||||||||||
1555 | 0.90 | 1399.50 | 97 | 30.5 | 2958.50 | ||||||||||||||
762 | 1.50 | 1143.00 | 96 | 30.85 | 2961.60 | ||||||||||||||
95 | 31 | 2945.00 | |||||||||||||||||
94 | 31.2 | 2932.80 | |||||||||||||||||
93 | 31.45 | 2924.85 | |||||||||||||||||
92 | 31.5 | 2898.00 | |||||||||||||||||
91 | 31.75 | 2889.25 | |||||||||||||||||
91 | 31.75 | 2889.25 | |||||||||||||||||
89 | 31.9 | 2839.10 | |||||||||||||||||
88 | 32.05 | 2820.40 | |||||||||||||||||
87 | 32.4 | 2818.80 | |||||||||||||||||
86 | 32.45 | 2790.70 | |||||||||||||||||
85 | 32.65 | 2775.25 | |||||||||||||||||
84 | 32.7 | 2746.80 | |||||||||||||||||
83 | 32.85 | 2726.55 | |||||||||||||||||
82 | 33.05 | 2710.10 | |||||||||||||||||
81 | 33.2 | 2689.20 | |||||||||||||||||
80 | 33.35 | 2668.00 | |||||||||||||||||
79 | 33.4 | 2638.60 | |||||||||||||||||
79 | 33.4 | 2638.60 | |||||||||||||||||
77 | 33.45 | 2575.65 | |||||||||||||||||
Best Price: | $ 0.50 | <- Choose cell with price that maximizes profit (this will adjust item Consumer Surplus ) | 77 | 33.45 | 2575.65 | Best Price: | $ 30.85 | <- Choose cell with price that maximizes profit (this will adjust Bundle Consumer Surplus) | |||||||||||
Max Profit: | $ 1,869.00 | <- Choose cell with max profit | 75 | 33.6 | 2520.00 | Max Profit: | $ 2,961.60 | <- Choose cell with max profit | |||||||||||
Total Avail CS | $ 3,693.65 | Total consumer value of all songs | 74 | 33.65 | 2490.10 | Total Available CS | $ 3,693.65 | Total consumer value of all songs | |||||||||||
Avg Item WTP | $ 0.46 | How much consumers are willing to pay for items on average | 73 | 33.7 | 2460.10 | Avg Bundle WTP | $ 36.94 | How much consumers are willing to pay for bundles on average? | |||||||||||
Mode Item WTP | $ 0.10 | Mode of the distribution for single item WTP | 73 | 33.7 | 2460.10 | Total CS | $ 618.05 | Total (WTP – Price Paid) across all sold bundles | |||||||||||
Total CS | $ 1,079.20 | Total (WTP – Price Paid) across all sold songs | 71 | 34.05 | 2417.55 | % Unsold | 3.85% | Total WTP such that 0 < WTP < Price | |||||||||||
% Unsold | 53.46% | Total WTP such that 0 < WTP < Price | 70 | 34.15 | 2390.50 | Missing Surplus | $ 114.00 | Unsold bundles = Total Avail CS – Profit – Kept CS | |||||||||||
Missing Surplus | $ 745.45 | Total Value of Unsold items = Total Avail CS – Profit – CS Kept | 69 | 34.2 | 2359.80 | ||||||||||||||
68 | 34.35 | 2335.80 | |||||||||||||||||
67 | 34.6 | 2318.20 | |||||||||||||||||
67 | 34.6 | 2318.20 | |||||||||||||||||
65 | 34.7 | 2255.50 | |||||||||||||||||
65 | 34.7 | 2255.50 | |||||||||||||||||
63 | 35 | 2205.00 | |||||||||||||||||
COMMENT: | "=COUNTIF(WTP!$B$2:$CW$101,CONCATENATE(">=",TEXT(B2,"0.00")))" | 62 | 35.15 | 2179.30 | |||||||||||||||
COMMENT: | "Count each WTP item for which user value is >= price. The CONCATENATE and TEXT create a test string based on price in B2 carried to 2 digits." | 61 | 35.2 | 2147.20 | |||||||||||||||
60 | 35.3 | 2118.00 | COMMENT: | "=SUM(WTP!B106:CW106)/(COUNTIF(WTP!B2:CW101,">0"))" | |||||||||||||||
COMMENT: | "=(COUNTIF(WTP!B2:CW101,"<"&B26))/(COUNTIF(WTP!B2:CW101,">0"))" | 60 | 35.3 | 2118.00 | COMMENT: | "Ratio of all songs in unsold bundles to count of all songs" | |||||||||||||
COMMENT: | "Ratio of all songs less valuable than price relative to all songs more valuable than zero." | 58 | 35.45 | 2056.10 | |||||||||||||||
57 | 35.85 | 2043.45 | |||||||||||||||||
57 | 35.85 | 2043.45 | |||||||||||||||||
55 | 36.1 | 1985.50 | |||||||||||||||||
54 | 36.35 | 1962.90 | |||||||||||||||||
53 | 36.4 | 1929.20 | |||||||||||||||||
52 | 36.55 | 1900.60 | |||||||||||||||||
51 | 36.6 | 1866.60 | |||||||||||||||||
51 | 36.6 | 1866.60 | |||||||||||||||||
49 | 37.1 | 1817.90 | |||||||||||||||||
48 | 37.2 | 1785.60 | |||||||||||||||||
47 | 37.35 | 1755.45 | |||||||||||||||||
46 | 37.55 | 1727.30 | |||||||||||||||||
45 | 37.65 | 1694.25 | |||||||||||||||||
44 | 37.7 | 1658.80 | |||||||||||||||||
43 | 37.8 | 1625.40 | |||||||||||||||||
43 | 37.8 | 1625.40 | |||||||||||||||||
41 | 37.95 | 1555.95 | |||||||||||||||||
40 | 38 | 1520.00 | |||||||||||||||||
39 | 38.15 | 1487.85 | |||||||||||||||||
38 | 38.3 | 1455.40 | |||||||||||||||||
37 | 38.35 | 1418.95 | |||||||||||||||||
36 | 38.5 | 1386.00 | |||||||||||||||||
36 | 38.5 | 1386.00 | |||||||||||||||||
36 | 38.5 | 1386.00 | |||||||||||||||||
33 | 38.95 | 1285.35 | |||||||||||||||||
32 | 39 | 1248.00 | |||||||||||||||||
31 | 39.35 | 1219.85 | |||||||||||||||||
30 | 39.55 | 1186.50 | |||||||||||||||||
29 | 39.6 | 1148.40 | |||||||||||||||||
28 | 39.8 | 1114.40 | |||||||||||||||||
27 | 39.85 | 1075.95 | |||||||||||||||||
26 | 40 | 1040.00 | |||||||||||||||||
25 | 40.15 | 1003.75 | |||||||||||||||||
24 | 40.3 | 967.20 | |||||||||||||||||
24 | 40.3 | 967.20 | |||||||||||||||||
22 | 40.35 | 887.70 | |||||||||||||||||
21 | 40.5 | 850.50 | |||||||||||||||||
21 | 40.5 | 850.50 | |||||||||||||||||
19 | 40.65 | 772.35 | |||||||||||||||||
18 | 40.85 | 735.30 | |||||||||||||||||
17 | 41 | 697.00 | |||||||||||||||||
16 | 41.5 | 664.00 | |||||||||||||||||
15 | 42.05 | 630.75 | |||||||||||||||||
14 | 42.35 | 592.90 | |||||||||||||||||
13 | 42.8 | 556.40 | |||||||||||||||||
13 | 42.8 | 556.40 | |||||||||||||||||
13 | 42.8 | 556.40 | |||||||||||||||||
10 | 43.1 | 431.00 | |||||||||||||||||
9 | 43.55 | 391.95 | |||||||||||||||||
8 | 43.6 | 348.80 | |||||||||||||||||
7 | 43.85 | 306.95 | |||||||||||||||||
6 | 44.3 | 265.80 | |||||||||||||||||
5 | 44.7 | 223.50 | |||||||||||||||||
4 | 44.9 | 179.60 | |||||||||||||||||
3 | 45.85 | 137.55 | |||||||||||||||||
2 | 45.9 | 91.80 | |||||||||||||||||
1 | 47 | 47.00 |
ITEM DEMAND
ITEM PRICE 8032 5845 3738 1555 762 0.1 0.25 0.5 0.9 1.5
Item Sales
Item Price
BUNDLE DEMAND
BUN PRICE 100 99 98 97 96 95 94 93 92 91 91 89 88 87 86 85 84 83 82 81 80 79 79 77 77 75 74 73 73 71 70 69 68 67 67 65 65 63 62 61 60 60 58 57 57 55 54 53 52 51 51 49 48 47 46 45 44 43 43 41 40 39 38 37 36 36 36 33 32 31 30 29 28 27 26 25 24 24 22 21 21 19 18 17 16 15 14 13 13 13 10 9 8 7 6 5 4 3 2 1 25.850000000000009 27.800000000000018 29.850000000000016 30.500000000000014 30.85 31.000000000000021 31.200000000000014 31.450000000000014 31.500000000000011 31.750000000000007 31.750000000000021 31.90000000000002 32.050000000000011 32.400000000000013 32.450000000000017 32.650000000000013 32.70000000000001 32.85 33.050000000000018 33.200000000000003 33.350000000000016 33.400000000000006 33.400000000000013 33.450000000000003 33.450000000000017 33.600000000000016 33.650000000000006 33.700000000000003 33.70000000000001 34.050000000000018 34.150000000000006 34.200000000000017 34.350000000000009 34.600000000000016 34.600000000000016 34.700000000000003 34.700000000000003 35.000000000000007 35.150000000000013 35.200000000000003 35.300000000000004 35.300000000000011 35.450000000000003 35.85 35.850000000000016 36.100000000000016 36.35 36.400000000000006 36.550000000000011 36.6 36.600000000000016 37.100000000000009 37.20000000000001 37.35 37.549999999999997 37.650000000000006 37.70000000000001 37.799999999999997 37.800000000000011 37.950000000000024 38.000000000000014 38.15000000000002 38.299999999999997 38.350000000000016 38.5 38.500000000000007 38.500000000000007 38.950000000000003 38.999999999999993 39.350000000000009 39.550000000000018 39.600000000000009 39.8000000000 00011 39.850000000000016 40.000000000000007 40.150000000000006 40.300000000000011 40.300000000000011 40.350000000000009 40.500000000000007 40.500000000000007 40.650000000000013 40.850000000000016 41.000000000000007 41.500000000000014 42.050000000000018 42.349999999999994 42.800000000000004 42.800000000000004 42.800000000000011 43.100000000000009 43.550000000000004 43.600000000000009 43.850000000000009 44.3 44.7 44.900000000000006 45.850000000000009 45.90000000000002 47
Bundle Sales
Bundle Price
PROFIT 0.1 0.25 0.5 0.9 1.5 803.2 1461.25 1869 1399.5 1143
25.850000000000009 27.800000000000018 29.850000000000016 30.500000000000014 30.85 31.000000000000021 31.200000000000014 31.450000000000014 31.500000000000011 31.750000000000007 31.750000000000021 31.90000000000002 32.050000000000011 32.400000000000013 32.450000000000017 32.650000000000013 32.70000000000001 32.85 33.050000000000018 33.200000000000003 33.350000000000016 33.400000000000006 33.400000000000013 33.450000000000003 33.450000000000017 33.600000000000016 33.650000000000006 33.700000000000003 33.70000000000001 34.050000000000018 34.150000000000006 34.200000000000017 34.350000000000009 34.600000000000016 34.600000000000016 34.700000000000003 34.700000000000003 35.000000000000007 35.150000000000013 35.200000000000003 35.300000000000004 35.300000000000011 35.450000000000003 35.85 35.850000000000016 36.100000000000016 36.35 36.400000000000006 36.550000000000011 36.6 36.600000000000016 37.100000000000009 37.20000000000001 37.35 37.549999999999997 37.650000000000006 37.70000000000001 37.799999999999997 37.800000000000011 37.950000000000024 38.000000000000014 38.15000000000002 38.299999999999997 38.350000000000016 38.5 38.500000000000007 38.500000000000007 38.950000000000003 38.999999999999993 39.350000000000009 39.550000000000018 39.600000000000009 39.800000000000011 39.850000000000016 40.000000000000007 40.150000000000006 40.300000000000011 40.300000000000011 40.350000000000009 40.500000000000007 40.500000000000007 40.650000000000013 40.850000000000016 41.000000000000007 41.500000000000014 42.050000000000018 42.349999999999994 42.800000000000004 42.800000000000004 42.800000000000011 43.100000000000009 43.550000000000004 43.600000000000009 43.850000000000009 44.3 44.7 44.900000000000006 45.850000000000009 45.90000000000002 47 2585.0000000000009 2752.2000000000016 2925.3000000000015 2958.5000000000014 2961.6000000000004 2945.0000000000018 2932.8000000000011 2924.8500000000013 2898.0000000000009 2889.2500000000005 2889.2500000000018 2839.1000000000017 2820.400000000001 2818.8000000000011 2790.7000000000016 2775.2500000000009 2746.8000000000006 2726.55 2710.1000000000017 2689.2000000000003 2668.0000000000014 2638.6000000000004 2638.6000000000008 2575.65 2575.6500000000015 2520.0000000000014 2490.1000000000004 2460.1000000000004 2460.1000000000008 2417.5500000000011 2390.5000000000005 2359.8000000000011 2335.8000000000006 2318.2000000000012 2318.2000000000012 2255.5 2255.5 2205.0000000000005 2179.3000000000006 2147.2000000000003 2118.0000000000005 2118.0000000000009 2056.1000000000004 2043.45 2043.450000000001 1985.5000000000009 1962.9 1929.2000000000003 1900.6000000000006 1866.6000000000001 1866.6000000000008 1817.9000000000003 1785.6000000000004 1755.45 1727.3 1694.2500000000002 1658.8000000000004 1625.3999999999999 1625.4000000000005 1555.950000000001 1520.0000000000005 1487.8500000000008 1455.3999999999999 1418.9500000000005 1386 1386.0000000000002 1386.0000000000002 1285.3500000000001 1247.9999999999998 1219.8500000 000004 1186.5000000000005 1148.4000000000003 1114.4000000000003 1075.9500000000005 1040.0000000000002 1003.7500000000001 967.20000000000027 967.20000000000027 887.70000000000016 850.50000000000011 850.50000000000011 772.35000000000025 735.3000000000003 697.00000000000011 664.00000000000023 630.75000000000023 592.89999999999986 556.40000000000009 556.40000000000009 556.40000000000009 431.00000000000011 391.95000000000005 348.80000000000007 306.95000000000005 265.79999999999995 223.5 179.60000000000002 137.55000000000001 91.80000000000004 47
Ratings
SONG | C1 | C2 | C3 | C4 | C5 | C6 | C7 | C8 | C9 | C10 | C11 | C12 | C13 | C14 | C15 | C16 | C17 | C18 | C19 | C20 | C21 | C22 | C23 | C24 | C25 | C26 | C27 | C28 | C29 | C30 | C31 | C32 | C33 | C34 | C35 | C36 | C37 | C38 | C39 | C40 | C41 | C42 | C43 | C44 | C45 | C46 | C47 | C48 | C49 | C50 | C51 | C52 | C53 | C54 | C55 | C56 | C57 | C58 | C59 | C60 | C61 | C62 | C63 | C64 | C65 | C66 | C67 | C68 | C69 | C70 | C71 | C72 | C73 | C74 | C75 | C76 | C77 | C78 | C79 | C80 | C81 | C82 | C83 | C84 | C85 | C86 | C87 | C88 | C89 | C90 | C91 | C92 | C93 | C94 | C95 | C96 | C97 | C98 | C99 | C100 |
Acid Tracks | 4 | 1 | 4 | 2 | 1 | 1 | 3 | 3 | 1 | 2 | 2 | 2 | 3 | 1 | 4 | 1 | 1 | 2 | 1 | 3 | 1 | 2 | 4 | 2 | 3 | 2 | 5 | 3 | 5 | 2 | 4 | 5 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 5 | 2 | 2 | 1 | 2 | 5 | 3 | 3 | 1 | 3 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 5 | 3 | 5 | 3 | 3 | 1 | 3 | 2 | 2 | 3 | ||||||||||||||||||||||||||
Ain't No Sunshine (When She's Gone) | 3 | 3 | 5 | 3 | 4 | 2 | 2 | 1 | 3 | 4 | 3 | 4 | 3 | 5 | 5 | 2 | 2 | 4 | 1 | 2 | 3 | 3 | 2 | 4 | 1 | 4 | 3 | 1 | 4 | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 5 | 3 | 5 | 1 | 4 | 5 | 5 | 1 | 1 | 3 | 1 | 2 | 4 | 2 | 2 | 1 | 3 | 3 | 1 | 3 | 1 | 1 | 2 | 2 | 3 | 1 | 3 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 3 | 1 | 1 | 5 | 1 | 1 | 1 | 5 | 4 | 3 | 3 | 2 | 3 | 1 | 1 | 4 | ||||||||||||||
Ain't Talkin' 'Bout Love | 1 | 2 | 4 | 3 | 1 | 3 | 2 | 5 | 3 | 2 | 3 | 3 | 1 | 4 | 3 | 3 | 2 | 3 | 5 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 5 | 5 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 5 | 2 | 4 | 2 | 1 | 2 | 1 | 2 | 1 | 3 | 1 | 3 | 3 | 3 | 1 | 3 | 5 | 1 | 5 | 3 | 3 | 1 | 1 | 3 | 2 | 1 | 4 | 3 | 3 | 2 | 2 | 4 | 3 | 2 | 5 | 1 | 3 | 3 | 1 | 3 | 5 | 3 | 1 | 3 | 2 | 4 | 2 | 1 | 2 | 1 | 1 | 5 | 1 | ||||||||||||
Another One Bites The Dust | 4 | 3 | 2 | 3 | 5 | 3 | 1 | 1 | 1 | 5 | 3 | 3 | 3 | 5 | 1 | 1 | 2 | 3 | 4 | 1 | 3 | 2 | 3 | 2 | 3 | 5 | 2 | 2 | 3 | 2 | 3 | 2 | 1 | 3 | 2 | 5 | 1 | 1 | 3 | 5 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 4 | 2 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 3 | 4 | 3 | 1 | 3 | |||||||||||||||||||||||||
Big City Blues | 3 | 2 | 5 | 3 | 1 | 3 | 2 | 4 | 3 | 1 | 2 | 5 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 4 | 2 | 4 | 1 | 2 | 5 | 1 | 3 | 3 | 2 | 1 | 4 | 2 | 4 | 1 | 3 | 2 | 4 | 1 | 3 | 1 | 2 | 5 | 1 | 5 | 3 | 2 | 2 | 1 | 1 | 3 | 2 | 3 | 2 | 2 | 1 | 3 | 4 | 1 | 3 |